[BIOHLDG] QoQ Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[BIOHLDG] BIOALPHA HOLDINGS BERHAD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -122.14%
YoY- -1702.46%
Quarter Report
Latest QR
Upcoming QR
BIOHLDG's Result
BIOHLDG's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 54,785 35,876 21,788 8,631 47,724 30,962 18,874 103.09%
PBT 9,503 3,664 452 -2,054 8,074 4,131 1,413 255.06%
Tax -1,819 -172 -80 -30 193 -168 -118 516.31%
NP 7,684 3,492 372 -2,084 8,267 3,963 1,295 226.69%
-
NP to SH 8,070 3,656 514 -1,955 8,829 4,300 1,518 203.67%
-
Tax Rate 19.14% 4.69% 17.70% - -2.39% 4.07% 8.35% -
Total Cost 47,101 32,384 21,416 10,715 39,457 26,999 17,579 92.56%
-
Net Worth 135,654 126,948 116,090 123,008 97,639 93,211 89,170 32.17%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 808 777 - - - - - -
Div Payout % 10.02% 21.28% - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 135,654 126,948 116,090 123,008 97,639 93,211 89,170 32.17%
NOSH 809,249 777,872 734,285 782,000 799,998 666,660 489,677 39.65%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 14.03% 9.73% 1.71% -24.15% 17.32% 12.80% 6.86% -
ROE 5.95% 2.88% 0.44% -1.59% 9.04% 4.61% 1.70% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 6.78 4.61 2.97 1.10 7.17 6.06 3.85 45.67%
EPS 1.02 0.47 0.07 -0.25 1.32 0.85 0.31 120.74%
DPS 0.10 0.10 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1678 0.1632 0.1581 0.1573 0.1466 0.1824 0.1821 -5.29%
Adjusted Per Share Value based on latest NOSH - 782,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 3.90 2.55 1.55 0.61 3.39 2.20 1.34 103.45%
EPS 0.57 0.26 0.04 -0.14 0.63 0.31 0.11 198.55%
DPS 0.06 0.06 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0964 0.0903 0.0825 0.0875 0.0694 0.0663 0.0634 32.12%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.25 0.26 0.235 0.25 0.205 0.265 0.38 -
P/RPS 3.69 5.64 7.92 22.65 2.86 4.37 9.86 -47.97%
P/EPS 25.04 55.32 335.71 -100.00 15.46 31.49 122.58 -65.21%
EY 3.99 1.81 0.30 -1.00 6.47 3.18 0.82 186.32%
DY 0.40 0.38 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.59 1.49 1.59 1.40 1.45 2.09 -20.14%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 27/11/17 23/08/17 30/05/17 28/02/17 22/11/16 22/08/16 -
Price 0.235 0.26 0.26 0.245 0.23 0.24 0.365 -
P/RPS 3.47 5.64 8.76 22.20 3.21 3.96 9.47 -48.70%
P/EPS 23.54 55.32 371.43 -98.00 17.35 28.52 117.74 -65.70%
EY 4.25 1.81 0.27 -1.02 5.76 3.51 0.85 191.54%
DY 0.43 0.38 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.59 1.64 1.56 1.57 1.32 2.00 -21.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment