[LKL] QoQ Cumulative Quarter Result on 30-Apr-2020

Stock
[LKL] LKL INTERNATIONAL BERHAD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
30-Apr-2020
Profit Trend
QoQ- 271.94%
YoY- 273.92%
Quarter Report
Latest QR
Upcoming QR
LKL's Result
LKL's Financial Summary
View:
Show?
Cumulative Result
31/10/20 30/09/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Revenue 28,898 0 19,278 54,951 33,497 20,028 9,352 145.73%
PBT 572 0 1,715 5,619 1,993 1,088 316 60.46%
Tax -549 0 -593 -1,020 -838 -519 -202 121.84%
NP 23 0 1,122 4,599 1,155 569 114 -72.07%
-
NP to SH 234 0 1,246 4,348 1,169 557 124 65.87%
-
Tax Rate 95.98% - 34.58% 18.15% 42.05% 47.70% 63.92% -
Total Cost 28,875 0 18,156 50,352 32,342 19,459 9,238 147.99%
-
Net Worth 60,032 60,032 60,032 60,032 55,743 55,743 55,743 6.08%
Dividend
31/10/20 30/09/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/20 30/09/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Net Worth 60,032 60,032 60,032 60,032 55,743 55,743 55,743 6.08%
NOSH 428,800 428,800 428,800 428,800 428,800 428,800 428,800 0.00%
Ratio Analysis
31/10/20 30/09/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
NP Margin 0.08% 0.00% 5.82% 8.37% 3.45% 2.84% 1.22% -
ROE 0.39% 0.00% 2.08% 7.24% 2.10% 1.00% 0.22% -
Per Share
31/10/20 30/09/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 6.74 0.00 4.50 12.82 7.81 4.67 2.18 145.84%
EPS 0.05 0.00 0.29 1.01 0.27 0.13 0.03 50.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.14 0.14 0.13 0.13 0.13 6.08%
Adjusted Per Share Value based on latest NOSH - 428,800
31/10/20 30/09/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 7.45 0.00 4.97 14.16 8.63 5.16 2.41 145.81%
EPS 0.06 0.00 0.32 1.12 0.30 0.14 0.03 73.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1547 0.1547 0.1547 0.1547 0.1436 0.1436 0.1436 6.11%
Price Multiplier on Financial Quarter End Date
31/10/20 30/09/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 30/10/20 30/09/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 -
Price 0.98 0.96 0.875 0.355 0.195 0.135 0.105 -
P/RPS 14.54 0.00 19.46 2.77 2.50 2.89 4.81 141.47%
P/EPS 1,795.83 0.00 301.12 35.01 71.53 103.93 363.10 257.49%
EY 0.06 0.00 0.33 2.86 1.40 0.96 0.28 -70.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.00 6.86 6.25 2.54 1.50 1.04 0.81 457.73%
Price Multiplier on Announcement Date
31/10/20 30/09/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 14/12/20 - 28/09/20 29/06/20 27/03/20 20/12/19 23/09/19 -
Price 0.865 0.00 1.06 0.545 0.205 0.125 0.09 -
P/RPS 12.84 0.00 23.58 4.25 2.62 2.68 4.13 146.93%
P/EPS 1,585.09 0.00 364.79 53.75 75.20 96.23 311.23 265.94%
EY 0.06 0.00 0.27 1.86 1.33 1.04 0.32 -73.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.18 0.00 7.57 3.89 1.58 0.96 0.69 473.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment