[LKL] YoY Annual (Unaudited) Result on 30-Apr-2020

Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
30-Apr-2020
Profit Trend
YoY- 273.92%
View:
Show?
Annual (Unaudited) Result
31/12/21 30/09/21 30/09/20 30/04/20 CAGR
Revenue 0 75,505 0 54,951 -
PBT 0 -52,022 0 5,619 -
Tax 0 -128 0 -1,020 -
NP 0 -52,150 0 4,599 -
-
NP to SH 0 -51,630 0 4,348 -
-
Tax Rate - - - 18.15% -
Total Cost 0 127,655 0 50,352 -
-
Net Worth 118,317 118,317 60,032 60,032 50.07%
Dividend
31/12/21 30/09/21 30/09/20 30/04/20 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/21 30/09/21 30/09/20 30/04/20 CAGR
Net Worth 118,317 118,317 60,032 60,032 50.07%
NOSH 657,322 773,110 428,800 428,800 29.12%
Ratio Analysis
31/12/21 30/09/21 30/09/20 30/04/20 CAGR
NP Margin 0.00% -69.07% 0.00% 8.37% -
ROE 0.00% -43.64% 0.00% 7.24% -
Per Share
31/12/21 30/09/21 30/09/20 30/04/20 CAGR
RPS 0.00 11.49 0.00 12.82 -
EPS 0.00 -10.39 0.00 1.01 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.14 0.14 16.22%
Adjusted Per Share Value based on latest NOSH - 428,800
31/12/21 30/09/21 30/09/20 30/04/20 CAGR
RPS 0.00 19.43 0.00 14.14 -
EPS 0.00 -13.29 0.00 1.12 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3045 0.3045 0.1545 0.1545 50.07%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/09/20 30/04/20 CAGR
Date 31/12/21 30/09/21 30/09/20 30/04/20 -
Price 0.07 0.20 0.96 0.355 -
P/RPS 0.00 1.74 0.00 2.77 -
P/EPS 0.00 -2.55 0.00 35.01 -
EY 0.00 -39.27 0.00 2.86 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 1.11 6.86 2.54 -67.41%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/09/20 30/04/20 CAGR
Date - 30/11/21 - 29/06/20 -
Price 0.00 0.095 0.00 0.545 -
P/RPS 0.00 0.83 0.00 4.25 -
P/EPS 0.00 -1.21 0.00 53.75 -
EY 0.00 -82.68 0.00 1.86 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.53 0.00 3.89 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment