[LKL] QoQ Cumulative Quarter Result on 30-Sep-2021

Stock
[LKL] LKL INTERNATIONAL BERHAD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Sep-2021
Profit Trend
QoQ- -861.45%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LKL's Result
LKL's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 31/07/21 30/06/21 30/04/21 CAGR
Revenue 75,275 34,031 12,556 75,505 63,441 0 49,919 42.18%
PBT 45 -494 802 -52,022 -5,958 0 -4,060 -
Tax -474 -350 -425 -128 254 0 254 -
NP -429 -844 377 -52,150 -5,704 0 -3,806 -84.59%
-
NP to SH -370 -828 389 -51,630 -5,370 0 -3,500 -85.41%
-
Tax Rate 1,053.33% - 52.99% - - - - -
Total Cost 75,704 34,875 12,179 127,655 69,145 0 53,725 34.15%
-
Net Worth 145,654 140,510 139,834 118,317 138,191 0 115,469 22.01%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 31/07/21 30/06/21 30/04/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 31/07/21 30/06/21 30/04/21 CAGR
Net Worth 145,654 140,510 139,834 118,317 138,191 0 115,469 22.01%
NOSH 971,600 958,600 780,600 773,110 566,777 502,043 514,560 72.39%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 31/07/21 30/06/21 30/04/21 CAGR
NP Margin -0.57% -2.48% 3.00% -69.07% -8.99% 0.00% -7.62% -
ROE -0.25% -0.59% 0.28% -43.64% -3.89% 0.00% -3.03% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 31/07/21 30/06/21 30/04/21 CAGR
RPS 7.75 3.63 1.62 11.49 11.48 0.00 9.94 -19.20%
EPS -0.04 -0.10 0.05 -10.39 -1.13 0.00 -0.77 -92.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.18 0.18 0.25 0.00 0.23 -30.66%
Adjusted Per Share Value based on latest NOSH - 773,110
30/06/22 31/03/22 31/12/21 30/09/21 31/07/21 30/06/21 30/04/21 CAGR
RPS 19.37 8.76 3.23 19.43 16.33 0.00 12.85 42.13%
EPS -0.10 -0.21 0.10 -13.29 -1.38 0.00 -0.90 -84.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3749 0.3616 0.3599 0.3045 0.3557 0.00 0.2972 22.01%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 31/07/21 30/06/21 30/04/21 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/07/21 30/06/21 30/04/21 -
Price 0.045 0.075 0.07 0.20 0.27 0.27 0.34 -
P/RPS 0.58 2.06 4.33 1.74 2.35 0.00 3.42 -78.13%
P/EPS -118.10 -84.85 139.79 -2.55 -27.79 0.00 -48.77 113.35%
EY -0.85 -1.18 0.72 -39.27 -3.60 0.00 -2.05 -52.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.50 0.39 1.11 1.08 0.00 1.48 -74.52%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 31/07/21 30/06/21 30/04/21 CAGR
Date 26/08/22 26/05/22 22/02/22 30/11/21 29/09/21 - 14/07/21 -
Price 0.045 0.065 0.075 0.095 0.21 0.00 0.275 -
P/RPS 0.58 1.79 4.64 0.83 1.83 0.00 2.77 -73.80%
P/EPS -118.10 -73.54 149.78 -1.21 -21.62 0.00 -39.45 155.86%
EY -0.85 -1.36 0.67 -82.68 -4.63 0.00 -2.54 -60.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.43 0.42 0.53 0.84 0.00 1.20 -69.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment