[SALUTE] QoQ Cumulative Quarter Result on 30-Jun-2015 [#4]

Stock
[SALUTE] SALUTICA BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 131.32%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SALUTE's Result
SALUTE's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 169,790 131,684 63,687 192,518 146,806 15.61%
PBT 22,643 21,979 10,424 20,284 12,050 87.58%
Tax -5,830 -5,659 -2,478 7,128 -200 2788.26%
NP 16,813 16,320 7,946 27,412 11,850 41.74%
-
NP to SH 16,813 16,320 7,946 27,412 11,850 41.74%
-
Tax Rate 25.75% 25.75% 23.77% -35.14% 1.66% -
Total Cost 152,977 115,364 55,741 165,106 134,956 13.31%
-
Net Worth 90,889 0 0 76,220 0 -
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div 3,877 2,016 - - 31,020,942 -99.98%
Div Payout % 23.06% 12.36% - - 261,780.11% -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 90,889 0 0 76,220 0 -
NOSH 310,202 310,266 310,390 310,090 310,209 -0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 9.90% 12.39% 12.48% 14.24% 8.07% -
ROE 18.50% 0.00% 0.00% 35.96% 0.00% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 54.74 42.44 20.52 62.08 47.32 15.63%
EPS 5.42 5.26 2.56 8.84 3.82 41.74%
DPS 1.25 0.65 0.00 0.00 10,000.00 -99.98%
NAPS 0.293 0.00 0.00 0.2458 0.00 -
Adjusted Per Share Value based on latest NOSH - 310,000
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 39.81 30.88 14.93 45.14 34.42 15.61%
EPS 3.94 3.83 1.86 6.43 2.78 41.59%
DPS 0.91 0.47 0.00 0.00 7,273.38 -99.98%
NAPS 0.2131 0.00 0.00 0.1787 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 27/07/16 - - - - -
Price 1.23 0.00 0.00 0.00 0.00 -
P/RPS 2.25 0.00 0.00 0.00 0.00 -
P/EPS 22.69 0.00 0.00 0.00 0.00 -
EY 4.41 0.00 0.00 0.00 0.00 -
DY 1.02 0.00 0.00 0.00 0.00 -
P/NAPS 4.20 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment