[SALUTE] QoQ Cumulative Quarter Result on 31-Mar-2015 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 131,684 63,687 192,518 146,806 -13.43%
PBT 21,979 10,424 20,284 12,050 122.04%
Tax -5,659 -2,478 7,128 -200 8349.18%
NP 16,320 7,946 27,412 11,850 52.93%
-
NP to SH 16,320 7,946 27,412 11,850 52.93%
-
Tax Rate 25.75% 23.77% -35.14% 1.66% -
Total Cost 115,364 55,741 165,106 134,956 -18.79%
-
Net Worth 0 0 76,220 0 -
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div 2,016 - - 31,020,942 -99.99%
Div Payout % 12.36% - - 261,780.11% -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 0 0 76,220 0 -
NOSH 310,266 310,390 310,090 310,209 0.02%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 12.39% 12.48% 14.24% 8.07% -
ROE 0.00% 0.00% 35.96% 0.00% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 42.44 20.52 62.08 47.32 -13.45%
EPS 5.26 2.56 8.84 3.82 52.89%
DPS 0.65 0.00 0.00 10,000.00 -99.99%
NAPS 0.00 0.00 0.2458 0.00 -
Adjusted Per Share Value based on latest NOSH - 309,655
31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 30.88 14.93 45.14 34.42 -13.41%
EPS 3.83 1.86 6.43 2.78 53.00%
DPS 0.47 0.00 0.00 7,273.38 -99.99%
NAPS 0.00 0.00 0.1787 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment