[SALUTE] QoQ Quarter Result on 30-Jun-2015 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 477.65%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 38,106 67,997 63,687 45,712 34,882 9.21%
PBT 664 11,555 10,424 8,234 1,994 -66.59%
Tax -171 -3,181 -2,478 7,328 700 -
NP 493 8,374 7,946 15,562 2,694 -81.61%
-
NP to SH 493 8,374 7,946 15,562 2,694 -81.61%
-
Tax Rate 25.75% 27.53% 23.77% -89.00% -35.11% -
Total Cost 37,613 59,623 55,741 30,150 32,188 16.80%
-
Net Worth 90,280 0 0 76,198 0 -
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div 1,848 2,015 - - 30,965,517 -99.99%
Div Payout % 375.00% 24.07% - - 1,149,425.20% -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 90,280 0 0 76,198 0 -
NOSH 308,125 310,148 310,390 310,000 309,655 -0.49%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 1.29% 12.32% 12.48% 34.04% 7.72% -
ROE 0.55% 0.00% 0.00% 20.42% 0.00% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 12.37 21.92 20.52 14.75 11.26 9.82%
EPS 0.16 2.70 2.56 5.02 0.87 -81.52%
DPS 0.60 0.65 0.00 0.00 10,000.00 -99.99%
NAPS 0.293 0.00 0.00 0.2458 0.00 -
Adjusted Per Share Value based on latest NOSH - 310,000
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 8.93 15.94 14.93 10.72 8.18 9.14%
EPS 0.12 1.96 1.86 3.65 0.63 -80.86%
DPS 0.43 0.47 0.00 0.00 7,260.38 -99.99%
NAPS 0.2117 0.00 0.00 0.1787 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 27/07/16 - - - - -
Price 1.23 0.00 0.00 0.00 0.00 -
P/RPS 9.95 0.00 0.00 0.00 0.00 -
P/EPS 768.75 0.00 0.00 0.00 0.00 -
EY 0.13 0.00 0.00 0.00 0.00 -
DY 0.49 0.00 0.00 0.00 0.00 -
P/NAPS 4.20 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment