[SALUTE] QoQ Cumulative Quarter Result on 30-Jun-2020 [#4]

Stock
[SALUTE] SALUTICA BERHAD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -36.47%
YoY- -1365.45%
Quarter Report
Latest QR
Upcoming QR
SALUTE's Result
SALUTE's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 149,568 105,920 56,111 160,990 123,655 87,348 32,350 177.27%
PBT -14,848 -9,931 -4,888 -10,599 -7,221 -3,056 -3,193 178.33%
Tax 3,434 2,314 1,150 2,539 1,315 724 806 162.57%
NP -11,414 -7,617 -3,738 -8,060 -5,906 -2,332 -2,387 183.55%
-
NP to SH -11,414 -7,617 -3,738 -8,060 -5,906 -2,332 -2,387 183.55%
-
Tax Rate - - - - - - - -
Total Cost 160,982 113,537 59,849 169,050 129,561 89,680 34,737 177.70%
-
Net Worth 129,818 133,630 137,518 141,252 143,408 149,260 151,536 -9.79%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - 4,619 6,929 4,619 2,310 -
Div Payout % - - - 0.00% 0.00% 0.00% 0.00% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 129,818 133,630 137,518 141,252 143,408 149,260 151,536 -9.79%
NOSH 388,000 388,000 388,000 388,000 388,000 388,000 388,000 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -7.63% -7.19% -6.66% -5.01% -4.78% -2.67% -7.38% -
ROE -8.79% -5.70% -2.72% -5.71% -4.12% -1.56% -1.58% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 38.85 27.51 14.57 41.82 32.12 22.69 8.40 177.33%
EPS -2.96 -1.98 -0.97 -2.09 -1.53 -0.61 -0.62 183.26%
DPS 0.00 0.00 0.00 1.20 1.80 1.20 0.60 -
NAPS 0.3372 0.3471 0.3572 0.3669 0.3725 0.3877 0.3936 -9.78%
Adjusted Per Share Value based on latest NOSH - 388,000
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 35.07 24.83 13.16 37.75 28.99 20.48 7.58 177.39%
EPS -2.68 -1.79 -0.88 -1.89 -1.38 -0.55 -0.56 183.71%
DPS 0.00 0.00 0.00 1.08 1.62 1.08 0.54 -
NAPS 0.3044 0.3133 0.3224 0.3312 0.3362 0.35 0.3553 -9.78%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.55 0.42 0.43 0.485 0.37 0.87 0.70 -
P/RPS 1.42 1.53 2.95 1.16 1.15 3.83 8.33 -69.22%
P/EPS -18.55 -21.23 -44.29 -23.17 -24.12 -143.63 -112.90 -69.96%
EY -5.39 -4.71 -2.26 -4.32 -4.15 -0.70 -0.89 231.88%
DY 0.00 0.00 0.00 2.47 4.86 1.38 0.86 -
P/NAPS 1.63 1.21 1.20 1.32 0.99 2.24 1.78 -5.69%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 24/05/21 23/02/21 23/11/20 24/08/20 18/05/20 24/02/20 22/11/19 -
Price 0.53 0.62 0.43 0.50 0.545 0.77 0.835 -
P/RPS 1.36 2.25 2.95 1.20 1.70 3.39 9.94 -73.41%
P/EPS -17.88 -31.34 -44.29 -23.88 -35.53 -127.12 -134.68 -73.94%
EY -5.59 -3.19 -2.26 -4.19 -2.81 -0.79 -0.74 284.52%
DY 0.00 0.00 0.00 2.40 3.30 1.56 0.72 -
P/NAPS 1.57 1.79 1.20 1.36 1.46 1.99 2.12 -18.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment