[SALUTE] YoY Cumulative Quarter Result on 31-Mar-2015 [#3]

Stock
[SALUTE] SALUTICA BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SALUTE's Result
SALUTE's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 219,390 195,393 169,790 146,806 14.31%
PBT 16,423 22,430 22,643 12,050 10.86%
Tax -4,072 -5,450 -5,830 -200 172.81%
NP 12,351 16,980 16,813 11,850 1.38%
-
NP to SH 12,351 16,980 16,813 11,850 1.38%
-
Tax Rate 24.79% 24.30% 25.75% 1.66% -
Total Cost 207,039 178,413 152,977 134,956 15.31%
-
Net Worth 170,370 164,977 90,889 0 -
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 6,983 9,312 3,877 31,020,942 -93.90%
Div Payout % 56.55% 54.84% 23.06% 261,780.11% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 170,370 164,977 90,889 0 -
NOSH 388,000 388,000 310,202 310,209 7.73%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 5.63% 8.69% 9.90% 8.07% -
ROE 7.25% 10.29% 18.50% 0.00% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 56.54 50.36 54.74 47.32 6.10%
EPS 3.18 4.38 5.42 3.82 -5.92%
DPS 1.80 2.40 1.25 10,000.00 -94.33%
NAPS 0.4391 0.4252 0.293 0.00 -
Adjusted Per Share Value based on latest NOSH - 309,655
31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 51.44 45.81 39.81 34.42 14.31%
EPS 2.90 3.98 3.94 2.78 1.41%
DPS 1.64 2.18 0.91 7,273.38 -93.89%
NAPS 0.3995 0.3868 0.2131 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/03/18 31/03/17 - - -
Price 0.67 1.66 0.00 0.00 -
P/RPS 1.18 3.30 0.00 0.00 -
P/EPS 21.05 37.93 0.00 0.00 -
EY 4.75 2.64 0.00 0.00 -
DY 2.69 1.45 0.00 0.00 -
P/NAPS 1.53 3.90 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 22/05/18 29/05/17 27/07/16 - -
Price 0.55 1.70 1.23 0.00 -
P/RPS 0.97 3.38 2.25 0.00 -
P/EPS 17.28 38.85 22.69 0.00 -
EY 5.79 2.57 4.41 0.00 -
DY 3.27 1.41 1.02 0.00 -
P/NAPS 1.25 4.00 4.20 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment