[HSSEB] QoQ Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[HSSEB] HSS ENGINEERS BERHAD
Announcement Date
17-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 56.52%
YoY- 582.07%
Quarter Report
Latest QR
Upcoming QR
HSSEB's Result
HSSEB's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 82,864 43,875 169,999 124,877 82,833 42,025 148,535 -32.25%
PBT 5,664 3,165 16,435 11,942 7,557 3,661 3,226 45.58%
Tax -2,114 -1,186 -5,793 -4,224 -2,626 -1,381 -2,134 -0.62%
NP 3,550 1,979 10,642 7,718 4,931 2,280 1,092 119.60%
-
NP to SH 3,550 1,979 10,642 7,718 4,931 2,280 1,092 119.60%
-
Tax Rate 37.32% 37.47% 35.25% 35.37% 34.75% 37.72% 66.15% -
Total Cost 79,314 41,896 159,357 117,159 77,902 39,745 147,443 -33.88%
-
Net Worth 228,096 228,096 223,137 223,137 218,179 218,179 213,220 4.60%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 228,096 228,096 223,137 223,137 218,179 218,179 213,220 4.60%
NOSH 495,862 495,862 495,862 495,862 495,862 495,862 495,862 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 4.28% 4.51% 6.26% 6.18% 5.95% 5.43% 0.74% -
ROE 1.56% 0.87% 4.77% 3.46% 2.26% 1.05% 0.51% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 16.71 8.85 34.28 25.18 16.70 8.48 29.95 -32.25%
EPS 0.72 0.40 2.15 1.56 0.99 0.46 0.22 120.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.46 0.45 0.45 0.44 0.44 0.43 4.60%
Adjusted Per Share Value based on latest NOSH - 495,862
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 16.30 8.63 33.43 24.56 16.29 8.26 29.21 -32.24%
EPS 0.70 0.39 2.09 1.52 0.97 0.45 0.21 123.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4486 0.4486 0.4388 0.4388 0.4291 0.4291 0.4193 4.61%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.555 0.575 0.655 0.49 0.50 0.345 0.845 -
P/RPS 3.32 6.50 1.91 1.95 2.99 4.07 2.82 11.50%
P/EPS 77.52 144.07 30.52 31.48 50.28 75.03 383.70 -65.60%
EY 1.29 0.69 3.28 3.18 1.99 1.33 0.26 191.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.25 1.46 1.09 1.14 0.78 1.97 -27.76%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 19/08/21 27/05/21 25/02/21 17/11/20 13/08/20 20/05/20 25/02/20 -
Price 0.52 0.615 0.525 0.485 0.525 0.585 0.77 -
P/RPS 3.11 6.95 1.53 1.93 3.14 6.90 2.57 13.57%
P/EPS 72.63 154.10 24.46 31.16 52.79 127.23 349.65 -64.95%
EY 1.38 0.65 4.09 3.21 1.89 0.79 0.29 183.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.34 1.17 1.08 1.19 1.33 1.79 -26.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment