[PTRANS] QoQ Cumulative Quarter Result on 31-Dec-2016 [#4]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 56.97%
YoY- 13.02%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 81,520 55,028 26,808 90,180 62,698 37,929 0 -
PBT 25,149 17,455 8,433 25,268 16,479 9,005 0 -
Tax -4,556 -3,565 -2,299 -3,543 -2,649 -1,789 0 -
NP 20,593 13,890 6,134 21,725 13,830 7,216 0 -
-
NP to SH 20,458 13,804 6,087 21,567 13,740 7,163 0 -
-
Tax Rate 18.12% 20.42% 27.26% 14.02% 16.08% 19.87% - -
Total Cost 60,927 41,138 20,674 68,455 48,868 30,713 0 -
-
Net Worth 212,612 209,388 204,587 150,229 157,859 130,338 0 -
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 8,785 5,143 2,285 4,106 4,310 - - -
Div Payout % 42.94% 37.26% 37.55% 19.04% 31.37% - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 212,612 209,388 204,587 150,229 157,859 130,338 0 -
NOSH 1,255,092 1,142,948 1,142,948 1,142,950 897,948 702,254 580,000 67.22%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 25.26% 25.24% 22.88% 24.09% 22.06% 19.03% 0.00% -
ROE 9.62% 6.59% 2.98% 14.36% 8.70% 5.50% 0.00% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 6.50 4.81 2.35 10.54 6.98 5.40 0.00 -
EPS 1.63 1.22 0.54 2.23 1.54 1.02 0.00 -
DPS 0.70 0.45 0.20 0.48 0.48 0.00 0.00 -
NAPS 0.1694 0.1832 0.179 0.1756 0.1758 0.1856 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,142,950
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 7.25 4.89 2.38 8.02 5.58 3.37 0.00 -
EPS 1.82 1.23 0.54 1.92 1.22 0.64 0.00 -
DPS 0.78 0.46 0.20 0.37 0.38 0.00 0.00 -
NAPS 0.1891 0.1863 0.182 0.1336 0.1404 0.1159 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 - - - -
Price 0.29 0.315 0.26 0.16 0.00 0.00 0.00 -
P/RPS 4.46 6.54 11.08 1.52 0.00 0.00 0.00 -
P/EPS 17.79 26.08 48.82 6.35 0.00 0.00 0.00 -
EY 5.62 3.83 2.05 15.76 0.00 0.00 0.00 -
DY 2.41 1.43 0.77 3.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.72 1.45 0.91 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 27/11/17 24/08/17 25/05/17 23/02/17 17/11/16 30/09/16 - -
Price 0.295 0.32 0.285 0.165 0.16 0.00 0.00 -
P/RPS 4.54 6.65 12.15 1.57 2.29 0.00 0.00 -
P/EPS 18.10 26.50 53.51 6.55 10.46 0.00 0.00 -
EY 5.53 3.77 1.87 15.28 9.56 0.00 0.00 -
DY 2.37 1.41 0.70 2.91 3.00 0.00 0.00 -
P/NAPS 1.74 1.75 1.59 0.94 0.91 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment