[PTRANS] QoQ Cumulative Quarter Result on 31-Mar-2016 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 90,180 62,698 37,929 0 74,123 0 0 -
PBT 25,268 16,479 9,005 0 19,251 0 0 -
Tax -3,543 -2,649 -1,789 0 -62 0 0 -
NP 21,725 13,830 7,216 0 19,189 0 0 -
-
NP to SH 21,567 13,740 7,163 0 19,082 0 0 -
-
Tax Rate 14.02% 16.08% 19.87% - 0.32% - - -
Total Cost 68,455 48,868 30,713 0 54,934 0 0 -
-
Net Worth 150,229 157,859 130,338 0 103,646 0 0 -
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 4,106 4,310 - - 2,900 - - -
Div Payout % 19.04% 31.37% - - 15.20% - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 150,229 157,859 130,338 0 103,646 0 0 -
NOSH 1,142,950 897,948 702,254 580,000 580,000 0 0 -
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 24.09% 22.06% 19.03% 0.00% 25.89% 0.00% 0.00% -
ROE 14.36% 8.70% 5.50% 0.00% 18.41% 0.00% 0.00% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 10.54 6.98 5.40 0.00 12.78 0.00 0.00 -
EPS 2.23 1.54 1.02 0.00 3.29 0.00 0.00 -
DPS 0.48 0.48 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.1756 0.1758 0.1856 0.00 0.1787 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 8.02 5.58 3.37 0.00 6.59 0.00 0.00 -
EPS 1.92 1.22 0.64 0.00 1.70 0.00 0.00 -
DPS 0.37 0.38 0.00 0.00 0.26 0.00 0.00 -
NAPS 0.1336 0.1404 0.1159 0.00 0.0922 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 - - - - - - -
Price 0.16 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.52 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 6.35 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 15.76 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 17/11/16 30/09/16 - - - - -
Price 0.165 0.16 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.57 2.29 0.00 0.00 0.00 0.00 0.00 -
P/EPS 6.55 10.46 0.00 0.00 0.00 0.00 0.00 -
EY 15.28 9.56 0.00 0.00 0.00 0.00 0.00 -
DY 2.91 3.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.91 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment