[PTRANS] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 35.9%
YoY- 12.77%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 132,566 88,916 47,383 170,923 128,394 82,789 40,660 119.71%
PBT 62,374 41,574 21,491 83,651 63,151 39,702 19,531 116.71%
Tax -14,577 -10,386 -6,324 -23,636 -18,984 -10,576 -5,275 96.80%
NP 47,797 31,188 15,167 60,015 44,167 29,126 14,256 123.84%
-
NP to SH 47,772 31,177 15,161 59,998 44,148 29,114 14,250 123.83%
-
Tax Rate 23.37% 24.98% 29.43% 28.26% 30.06% 26.64% 27.01% -
Total Cost 84,769 57,728 32,216 110,908 84,227 53,663 26,404 117.47%
-
Net Worth 643,765 626,542 607,916 603,115 595,699 577,140 513,182 16.29%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 16,415 10,848 5,343 21,332 16,071 10,450 5,077 118.49%
Div Payout % 34.36% 34.80% 35.25% 35.56% 36.40% 35.90% 35.63% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 643,765 626,542 607,916 603,115 595,699 577,140 513,182 16.29%
NOSH 741,954 736,649 732,066 712,822 709,503 708,607 645,134 9.76%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 36.06% 35.08% 32.01% 35.11% 34.40% 35.18% 35.06% -
ROE 7.42% 4.98% 2.49% 9.95% 7.41% 5.04% 2.78% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 18.17 12.29 6.65 24.44 18.37 12.28 6.41 100.16%
EPS 6.62 4.34 2.13 8.86 6.59 4.45 2.24 105.80%
DPS 2.25 1.50 0.75 3.05 2.30 1.55 0.80 99.12%
NAPS 0.8824 0.8663 0.8532 0.8623 0.8525 0.856 0.8085 5.99%
Adjusted Per Share Value based on latest NOSH - 712,822
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 11.79 7.91 4.21 15.20 11.42 7.36 3.62 119.56%
EPS 4.25 2.77 1.35 5.34 3.93 2.59 1.27 123.56%
DPS 1.46 0.96 0.48 1.90 1.43 0.93 0.45 119.00%
NAPS 0.5726 0.5573 0.5407 0.5365 0.5299 0.5134 0.4565 16.29%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.25 1.09 1.03 1.28 0.88 0.775 0.60 -
P/RPS 6.88 8.87 15.49 5.24 4.79 6.31 9.37 -18.59%
P/EPS 19.09 25.29 48.41 14.92 13.93 17.95 26.73 -20.08%
EY 5.24 3.95 2.07 6.70 7.18 5.57 3.74 25.18%
DY 1.80 1.38 0.73 2.38 2.61 2.00 1.33 22.33%
P/NAPS 1.42 1.26 1.21 1.48 1.03 0.91 0.74 54.35%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 15/11/23 16/08/23 22/05/23 22/02/23 23/11/22 16/08/22 23/05/22 -
Price 1.24 1.21 1.08 1.08 1.12 0.85 0.735 -
P/RPS 6.82 9.84 16.24 4.42 6.10 6.92 11.47 -29.26%
P/EPS 18.94 28.07 50.76 12.59 17.73 19.68 32.74 -30.54%
EY 5.28 3.56 1.97 7.94 5.64 5.08 3.05 44.12%
DY 1.81 1.24 0.69 2.82 2.05 1.82 1.09 40.18%
P/NAPS 1.41 1.40 1.27 1.25 1.31 0.99 0.91 33.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment