[PTRANS] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
22-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -74.73%
YoY- 6.39%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 173,165 132,566 88,916 47,383 170,923 128,394 82,789 63.33%
PBT 81,227 62,374 41,574 21,491 83,651 63,151 39,702 60.95%
Tax -16,117 -14,577 -10,386 -6,324 -23,636 -18,984 -10,576 32.32%
NP 65,110 47,797 31,188 15,167 60,015 44,167 29,126 70.71%
-
NP to SH 65,083 47,772 31,177 15,161 59,998 44,148 29,114 70.71%
-
Tax Rate 19.84% 23.37% 24.98% 29.43% 28.26% 30.06% 26.64% -
Total Cost 108,055 84,769 57,728 32,216 110,908 84,227 53,663 59.25%
-
Net Worth 655,536 643,765 626,542 607,916 603,115 595,699 577,140 8.83%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 21,951 16,415 10,848 5,343 21,332 16,071 10,450 63.79%
Div Payout % 33.73% 34.36% 34.80% 35.25% 35.56% 36.40% 35.90% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 655,536 643,765 626,542 607,916 603,115 595,699 577,140 8.83%
NOSH 742,130 741,954 736,649 732,066 712,822 709,503 708,607 3.12%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 37.60% 36.06% 35.08% 32.01% 35.11% 34.40% 35.18% -
ROE 9.93% 7.42% 4.98% 2.49% 9.95% 7.41% 5.04% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 23.67 18.17 12.29 6.65 24.44 18.37 12.28 54.69%
EPS 8.99 6.62 4.34 2.13 8.86 6.59 4.45 59.60%
DPS 3.00 2.25 1.50 0.75 3.05 2.30 1.55 55.12%
NAPS 0.8959 0.8824 0.8663 0.8532 0.8623 0.8525 0.856 3.07%
Adjusted Per Share Value based on latest NOSH - 732,066
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 15.40 11.79 7.91 4.21 15.20 11.42 7.36 63.37%
EPS 5.79 4.25 2.77 1.35 5.34 3.93 2.59 70.71%
DPS 1.95 1.46 0.96 0.48 1.90 1.43 0.93 63.59%
NAPS 0.5831 0.5726 0.5573 0.5407 0.5364 0.5298 0.5133 8.84%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.14 1.25 1.09 1.03 1.28 0.88 0.775 -
P/RPS 4.82 6.88 8.87 15.49 5.24 4.79 6.31 -16.39%
P/EPS 12.82 19.09 25.29 48.41 14.92 13.93 17.95 -20.05%
EY 7.80 5.24 3.95 2.07 6.70 7.18 5.57 25.09%
DY 2.63 1.80 1.38 0.73 2.38 2.61 2.00 19.96%
P/NAPS 1.27 1.42 1.26 1.21 1.48 1.03 0.91 24.80%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 15/11/23 16/08/23 22/05/23 22/02/23 23/11/22 16/08/22 -
Price 1.26 1.24 1.21 1.08 1.08 1.12 0.85 -
P/RPS 5.32 6.82 9.84 16.24 4.42 6.10 6.92 -16.03%
P/EPS 14.17 18.94 28.07 50.76 12.59 17.73 19.68 -19.61%
EY 7.06 5.28 3.56 1.97 7.94 5.64 5.08 24.46%
DY 2.38 1.81 1.24 0.69 2.82 2.05 1.82 19.52%
P/NAPS 1.41 1.41 1.40 1.27 1.25 1.31 0.99 26.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment