[INTA] QoQ Cumulative Quarter Result on 31-Dec-2016 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 220,909 145,500 71,270 0 0 0 0 -
PBT 14,912 8,671 3,984 0 0 0 0 -
Tax -4,022 -2,365 -1,165 0 0 0 0 -
NP 10,890 6,306 2,819 0 0 0 0 -
-
NP to SH 10,890 6,306 2,819 0 0 0 0 -
-
Tax Rate 26.97% 27.27% 29.24% - - - - -
Total Cost 210,019 139,194 68,451 0 0 0 0 -
-
Net Worth 93,135 88,317 58,236 0 0 0 0 -
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 93,135 88,317 58,236 0 0 0 0 -
NOSH 535,259 535,259 428,207 0 0 0 0 -
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 4.93% 4.33% 3.96% 0.00% 0.00% 0.00% 0.00% -
ROE 11.69% 7.14% 4.84% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 41.27 27.18 16.64 0.00 0.00 0.00 0.00 -
EPS 2.03 1.18 0.66 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.174 0.165 0.136 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 40.02 26.36 12.91 0.00 0.00 0.00 0.00 -
EPS 1.97 1.14 0.51 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1687 0.16 0.1055 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 - - - - - -
Price 0.29 0.31 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.70 1.14 0.00 0.00 0.00 0.00 0.00 -
P/EPS 14.25 26.31 0.00 0.00 0.00 0.00 0.00 -
EY 7.02 3.80 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.88 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 22/11/17 22/08/17 22/05/17 - - - - -
Price 0.345 0.305 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.84 1.12 0.00 0.00 0.00 0.00 0.00 -
P/EPS 16.96 25.89 0.00 0.00 0.00 0.00 0.00 -
EY 5.90 3.86 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 1.85 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment