[INTA] YoY Quarter Result on 30-Jun-2017 [#2]

Announcement Date
22-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 23.7%
YoY--%
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 45,532 118,244 89,824 74,230 0 -
PBT -1,435 9,948 7,355 4,687 0 -
Tax 385 -2,627 -2,019 -1,200 0 -
NP -1,050 7,321 5,336 3,487 0 -
-
NP to SH -1,050 7,321 5,336 3,487 0 -
-
Tax Rate - 26.41% 27.45% 25.60% - -
Total Cost 46,582 110,923 84,488 70,743 0 -
-
Net Worth 135,955 130,603 107,051 88,317 0 -
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 135,955 130,603 107,051 88,317 0 -
NOSH 535,259 535,259 535,259 535,259 0 -
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -2.31% 6.19% 5.94% 4.70% 0.00% -
ROE -0.77% 5.61% 4.98% 3.95% 0.00% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 8.51 22.09 16.78 13.87 0.00 -
EPS -0.20 1.37 1.00 0.65 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.254 0.244 0.20 0.165 0.00 -
Adjusted Per Share Value based on latest NOSH - 535,259
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 8.25 21.43 16.28 13.45 0.00 -
EPS -0.19 1.33 0.97 0.63 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2464 0.2367 0.194 0.1601 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 - -
Price 0.215 0.28 0.32 0.31 0.00 -
P/RPS 2.53 1.27 1.91 2.24 0.00 -
P/EPS -109.60 20.47 32.10 47.59 0.00 -
EY -0.91 4.88 3.12 2.10 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.15 1.60 1.88 0.00 -
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/08/20 28/08/19 30/08/18 22/08/17 - -
Price 0.245 0.26 0.35 0.305 0.00 -
P/RPS 2.88 1.18 2.09 2.20 0.00 -
P/EPS -124.89 19.01 35.11 46.82 0.00 -
EY -0.80 5.26 2.85 2.14 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.07 1.75 1.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment