[GREATEC] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[GREATEC] GREATECH TECHNOLOGY BERHAD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 75.73%
YoY- -16.59%
Quarter Report
Latest QR
Upcoming QR
GREATEC's Result
GREATEC's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 279,289 113,684 546,214 377,104 220,253 102,156 402,217 -21.63%
PBT 71,303 27,917 127,899 95,924 54,695 29,294 145,242 -37.84%
Tax -5,144 -58 3,989 -860 -598 -362 -3,491 29.58%
NP 66,159 27,859 131,888 95,064 54,097 28,932 141,751 -39.91%
-
NP to SH 66,159 27,859 131,888 95,064 54,097 28,932 141,679 -39.89%
-
Tax Rate 7.21% 0.21% -3.12% 0.90% 1.09% 1.24% 2.40% -
Total Cost 213,130 85,825 414,326 282,040 166,156 73,224 260,466 -12.54%
-
Net Worth 659,242 618,275 586,703 528,526 487,205 460,910 430,973 32.86%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 659,242 618,275 586,703 528,526 487,205 460,910 430,973 32.86%
NOSH 1,252,837 1,252,837 1,252,837 1,252,135 1,252,135 1,252,135 1,252,130 0.03%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 23.69% 24.51% 24.15% 25.21% 24.56% 28.32% 35.24% -
ROE 10.04% 4.51% 22.48% 17.99% 11.10% 6.28% 32.87% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 22.29 9.07 43.60 30.12 17.59 8.16 32.12 -21.66%
EPS 5.28 2.22 10.53 7.59 4.32 2.31 11.32 -39.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5262 0.4935 0.4683 0.4221 0.3891 0.3681 0.3442 32.81%
Adjusted Per Share Value based on latest NOSH - 1,252,135
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 11.12 4.53 21.75 15.02 8.77 4.07 16.02 -21.65%
EPS 2.63 1.11 5.25 3.79 2.15 1.15 5.64 -39.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2625 0.2462 0.2336 0.2104 0.194 0.1835 0.1716 32.86%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 4.37 4.95 4.84 3.46 3.66 4.74 6.73 -
P/RPS 19.60 54.55 11.10 11.49 20.81 58.10 20.95 -4.35%
P/EPS 82.75 222.60 45.98 45.57 84.71 205.14 59.48 24.69%
EY 1.21 0.45 2.18 2.19 1.18 0.49 1.68 -19.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.30 10.03 10.34 8.20 9.41 12.88 19.55 -43.60%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 25/08/23 11/05/23 24/02/23 23/11/22 26/08/22 12/05/22 25/02/22 -
Price 4.65 4.23 5.03 3.88 3.75 3.38 4.35 -
P/RPS 20.86 46.62 11.54 12.88 21.32 41.43 13.54 33.49%
P/EPS 88.06 190.23 47.78 51.11 86.80 146.28 38.44 74.04%
EY 1.14 0.53 2.09 1.96 1.15 0.68 2.60 -42.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.84 8.57 10.74 9.19 9.64 9.18 12.64 -21.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment