[PWRWELL] QoQ Cumulative Quarter Result on 30-Jun-2020 [#1]

Stock
[PWRWELL] POWERWELL HOLDINGS BERHAD
Announcement Date
21-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -106.32%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PWRWELL's Result
PWRWELL's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 107,890 79,739 55,195 29,832 18,269 88,131 66,374 38.20%
PBT -8,493 -3,444 -3,572 -5,828 -2,425 13,536 10,747 -
Tax -609 -1,464 -774 -149 -472 -4,090 -3,012 -65.51%
NP -9,102 -4,908 -4,346 -5,977 -2,897 9,446 7,735 -
-
NP to SH -9,100 -4,906 -4,345 -5,977 -2,897 9,448 7,736 -
-
Tax Rate - - - - - 30.22% 28.03% -
Total Cost 116,992 84,647 59,541 35,809 21,166 78,685 58,639 58.41%
-
Net Worth 69,666 75,471 75,467 75,471 78,319 59,178 59,178 11.48%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 69,666 75,471 75,467 75,471 78,319 59,178 59,178 11.48%
NOSH 580,552 580,552 580,552 580,552 580,552 493,152 493,152 11.48%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -8.44% -6.16% -7.87% -20.04% -15.86% 10.72% 11.65% -
ROE -13.06% -6.50% -5.76% -7.92% -3.70% 15.97% 13.07% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 18.58 13.74 9.51 5.14 3.27 17.87 13.46 23.95%
EPS -1.58 -0.85 -0.76 -1.05 -0.52 1.92 1.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.13 0.13 0.13 0.14 0.12 0.12 0.00%
Adjusted Per Share Value based on latest NOSH - 580,552
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 18.56 13.71 9.49 5.13 3.14 15.16 11.42 38.19%
EPS -1.57 -0.84 -0.75 -1.03 -0.50 1.62 1.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1198 0.1298 0.1298 0.1298 0.1347 0.1018 0.1018 11.45%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 - - -
Price 0.245 0.27 0.25 0.295 0.24 0.00 0.00 -
P/RPS 1.32 1.97 2.63 5.74 7.35 0.00 0.00 -
P/EPS -15.63 -31.95 -33.40 -28.65 -46.34 0.00 0.00 -
EY -6.40 -3.13 -2.99 -3.49 -2.16 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 2.08 1.92 2.27 1.71 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 24/05/21 23/02/21 24/11/20 21/08/20 09/06/20 26/02/20 02/01/20 -
Price 0.23 0.255 0.28 0.30 0.38 0.41 0.00 -
P/RPS 1.24 1.86 2.94 5.84 11.64 2.29 0.00 -
P/EPS -14.67 -30.18 -37.41 -29.14 -73.38 21.40 0.00 -
EY -6.82 -3.31 -2.67 -3.43 -1.36 4.67 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 1.96 2.15 2.31 2.71 3.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment