[PWRWELL] QoQ Quarter Result on 30-Jun-2020 [#1]

Stock
[PWRWELL] POWERWELL HOLDINGS BERHAD
Announcement Date
21-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -6.35%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PWRWELL's Result
PWRWELL's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 28,151 24,544 25,363 11,563 18,269 21,757 26,847 3.20%
PBT -5,049 128 2,256 -3,404 -2,425 2,789 7,091 -
Tax 855 -690 -625 323 -472 -1,078 -1,850 -
NP -4,194 -562 1,631 -3,081 -2,897 1,711 5,241 -
-
NP to SH -4,194 -561 1,632 -3,081 -2,897 1,712 5,241 -
-
Tax Rate - 539.06% 27.70% - - 38.65% 26.09% -
Total Cost 32,345 25,106 23,732 14,644 21,166 20,046 21,606 30.83%
-
Net Worth 69,666 75,471 75,467 75,471 78,319 59,178 59,178 11.48%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 69,666 75,471 75,467 75,471 78,319 59,178 59,178 11.48%
NOSH 580,552 580,552 580,552 580,552 580,552 493,152 493,152 11.48%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -14.90% -2.29% 6.43% -26.65% -15.86% 7.86% 19.52% -
ROE -6.02% -0.74% 2.16% -4.08% -3.70% 2.89% 8.86% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 4.85 4.23 4.37 1.99 3.27 4.41 5.44 -7.36%
EPS -0.72 -0.10 0.28 -0.53 -0.52 0.35 1.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.13 0.13 0.13 0.14 0.12 0.12 0.00%
Adjusted Per Share Value based on latest NOSH - 580,552
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 4.85 4.23 4.37 1.99 3.15 3.75 4.62 3.28%
EPS -0.72 -0.10 0.28 -0.53 -0.50 0.29 0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.13 0.13 0.13 0.1349 0.1019 0.1019 11.50%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 - - -
Price 0.245 0.27 0.25 0.295 0.24 0.00 0.00 -
P/RPS 5.05 6.39 5.72 14.81 7.35 0.00 0.00 -
P/EPS -33.91 -279.41 88.93 -55.59 -46.34 0.00 0.00 -
EY -2.95 -0.36 1.12 -1.80 -2.16 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 2.08 1.92 2.27 1.71 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 24/05/21 23/02/21 24/11/20 21/08/20 09/06/20 26/02/20 02/01/20 -
Price 0.23 0.255 0.28 0.30 0.38 0.41 0.00 -
P/RPS 4.74 6.03 6.41 15.06 11.64 9.29 0.00 -
P/EPS -31.84 -263.89 99.60 -56.53 -73.38 118.10 0.00 -
EY -3.14 -0.38 1.00 -1.77 -1.36 0.85 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 1.96 2.15 2.31 2.71 3.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment