[TCS] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Stock
[TCS] TCS GROUP HOLDINGS BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -81.69%
YoY- -871.64%
Quarter Report
Latest QR
Upcoming QR
TCS's Result
TCS's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 304,016 206,194 114,415 375,302 260,774 170,628 93,308 119.30%
PBT 1,269 816 304 -31,696 -18,089 -8,358 180 266.36%
Tax 0 0 0 -1,158 0 0 -85 -
NP 1,269 816 304 -32,854 -18,089 -8,358 95 460.32%
-
NP to SH 1,118 820 305 -32,822 -18,065 -8,344 105 381.90%
-
Tax Rate 0.00% 0.00% 0.00% - - - 47.22% -
Total Cost 302,747 205,378 114,111 408,156 278,863 178,986 93,213 118.84%
-
Net Worth 63,191 56,750 60,060 55,769 72,930 74,099 81,899 -15.83%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 63,191 56,750 60,060 55,769 72,930 74,099 81,899 -15.83%
NOSH 486,086 600,601 429,001 429,000 429,000 390,000 390,000 15.76%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 0.42% 0.40% 0.27% -8.75% -6.94% -4.90% 0.10% -
ROE 1.77% 1.44% 0.51% -58.85% -24.77% -11.26% 0.13% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 62.54 47.23 26.67 87.48 60.79 43.75 23.93 89.40%
EPS 0.23 0.19 0.07 -7.65 -4.20 -2.14 0.02 407.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.14 0.13 0.17 0.19 0.21 -27.30%
Adjusted Per Share Value based on latest NOSH - 429,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 51.18 34.71 19.26 63.18 43.90 28.73 15.71 119.28%
EPS 0.19 0.14 0.05 -5.53 -3.04 -1.40 0.02 346.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1064 0.0955 0.1011 0.0939 0.1228 0.1247 0.1379 -15.83%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.15 0.16 0.19 0.135 0.19 0.295 0.23 -
P/RPS 0.24 0.34 0.71 0.15 0.31 0.67 0.96 -60.21%
P/EPS 65.22 85.18 267.25 -1.76 -4.51 -13.79 854.29 -81.91%
EY 1.53 1.17 0.37 -56.67 -22.16 -7.25 0.12 443.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.23 1.36 1.04 1.12 1.55 1.10 2.99%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 30/08/24 31/05/24 28/02/24 30/11/23 30/08/23 30/05/23 -
Price 0.135 0.145 0.15 0.135 0.175 0.21 0.235 -
P/RPS 0.22 0.31 0.56 0.15 0.29 0.48 0.98 -62.96%
P/EPS 58.70 77.19 210.98 -1.76 -4.16 -9.82 872.86 -83.38%
EY 1.70 1.30 0.47 -56.67 -24.06 -10.19 0.11 517.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.12 1.07 1.04 1.03 1.11 1.12 -4.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment