[ECA] QoQ Cumulative Quarter Result on 31-Jul-2022 [#3]

Announcement Date
16-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
31-Jul-2022 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 19,986 10,640 27,530 19,669 0 0 20,511 -1.71%
PBT 7,663 4,126 7,902 4,936 0 0 8,006 -2.88%
Tax 0 0 -96 -96 0 0 170 -
NP 7,663 4,126 7,806 4,840 0 0 8,176 -4.23%
-
NP to SH 7,663 4,126 7,806 4,840 0 0 8,176 -4.23%
-
Tax Rate 0.00% 0.00% 1.21% 1.94% - - -2.12% -
Total Cost 12,323 6,514 19,724 14,829 0 0 12,335 -0.06%
-
Net Worth 57,750 51,975 25,649 21,375 0 0 17,122 125.40%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 57,750 51,975 25,649 21,375 0 0 17,122 125.40%
NOSH 577,500 577,500 427,500 427,500 428,062 428,062 428,062 22.16%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 38.34% 38.78% 28.35% 24.61% 0.00% 0.00% 39.86% -
ROE 13.27% 7.94% 30.43% 22.64% 0.00% 0.00% 47.75% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 3.46 1.84 6.44 4.60 0.00 0.00 4.79 -19.54%
EPS 1.33 0.71 1.83 1.13 0.00 0.00 1.91 -21.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.09 0.06 0.05 0.00 0.00 0.04 84.51%
Adjusted Per Share Value based on latest NOSH - 427,500
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 3.42 1.82 4.71 3.36 0.00 0.00 3.51 -1.72%
EPS 1.31 0.71 1.33 0.83 0.00 0.00 1.40 -4.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0987 0.0888 0.0438 0.0365 0.00 0.00 0.0293 125.21%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 - - - - - -
Price 0.85 1.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 24.56 54.28 0.00 0.00 0.00 0.00 0.00 -
P/EPS 64.06 139.97 0.00 0.00 0.00 0.00 0.00 -
EY 1.56 0.71 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.50 11.11 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 26/06/23 28/03/23 29/12/22 16/11/22 - - - -
Price 0.835 0.92 0.815 0.00 0.00 0.00 0.00 -
P/RPS 24.13 49.93 12.66 0.00 0.00 0.00 0.00 -
P/EPS 62.93 128.77 44.63 0.00 0.00 0.00 0.00 -
EY 1.59 0.78 2.24 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.35 10.22 13.58 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment