[ECA] YoY Cumulative Quarter Result on 31-Jul-2022 [#3]

Announcement Date
16-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
31-Jul-2022 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/07/24 31/07/23 31/07/22 31/07/21 CAGR
Revenue 15,451 30,897 19,669 0 -
PBT -1,923 10,810 4,936 0 -
Tax 67 0 -96 0 -
NP -1,856 10,810 4,840 0 -
-
NP to SH -1,856 10,810 4,840 0 -
-
Tax Rate - 0.00% 1.94% - -
Total Cost 17,307 20,087 14,829 0 -
-
Net Worth 58,000 57,750 21,375 0 -
Dividend
31/07/24 31/07/23 31/07/22 31/07/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/07/24 31/07/23 31/07/22 31/07/21 CAGR
Net Worth 58,000 57,750 21,375 0 -
NOSH 580,000 577,500 427,500 0 -
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/07/21 CAGR
NP Margin -12.01% 34.99% 24.61% 0.00% -
ROE -3.20% 18.72% 22.64% 0.00% -
Per Share
31/07/24 31/07/23 31/07/22 31/07/21 CAGR
RPS 2.66 5.35 4.60 0.00 -
EPS -0.32 1.87 1.13 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.05 0.00 -
Adjusted Per Share Value based on latest NOSH - 427,500
31/07/24 31/07/23 31/07/22 31/07/21 CAGR
RPS 2.64 5.28 3.36 0.00 -
EPS -0.32 1.85 0.83 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0991 0.0987 0.0365 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/07/21 CAGR
Date 31/07/24 31/07/23 - - -
Price 0.41 0.91 0.00 0.00 -
P/RPS 15.39 17.01 0.00 0.00 -
P/EPS -128.13 48.61 0.00 0.00 -
EY -0.78 2.06 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.10 9.10 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/07/21 CAGR
Date 26/09/24 29/09/23 16/11/22 - -
Price 0.28 0.825 0.00 0.00 -
P/RPS 10.51 15.42 0.00 0.00 -
P/EPS -87.50 44.07 0.00 0.00 -
EY -1.14 2.27 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.80 8.25 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment