[CETECH] QoQ Cumulative Quarter Result on 31-Jul-2021 [#2]

Stock
[CETECH] CE TECHNOLOGY BERHAD
Announcement Date
24-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
31-Jul-2021 [#2]
Profit Trend
QoQ- 143.44%
YoY- 713.03%
Quarter Report
Latest QR
Upcoming QR
CETECH's Result
CETECH's Financial Summary
View:
Show?
Cumulative Result
31/01/23 31/07/22 31/01/22 31/07/21 31/01/21 31/07/20 31/01/20 CAGR
Revenue 41,164 107,943 54,050 126,421 57,032 49,912 21,188 24.75%
PBT 2,414 27,025 13,877 43,730 17,700 5,742 1,006 33.84%
Tax -19 -3,027 -1,368 -6,924 -2,581 -1,215 -264 -58.37%
NP 2,395 23,998 12,509 36,806 15,119 4,527 742 47.73%
-
NP to SH 2,395 23,998 12,509 36,806 15,119 4,527 742 47.73%
-
Tax Rate 0.79% 11.20% 9.86% 15.83% 14.58% 21.16% 26.24% -
Total Cost 38,769 83,945 41,541 89,615 41,913 45,385 20,446 23.74%
-
Net Worth 114,216 110,755 100,372 89,989 69,222 51,916 48,455 33.05%
Dividend
31/01/23 31/07/22 31/01/22 31/07/21 31/01/21 31/07/20 31/01/20 CAGR
Div 346 692 346 865 346 346 - -
Div Payout % 14.45% 2.88% 2.77% 2.35% 2.29% 7.65% - -
Equity
31/01/23 31/07/22 31/01/22 31/07/21 31/01/21 31/07/20 31/01/20 CAGR
Net Worth 114,216 110,755 100,372 89,989 69,222 51,916 48,455 33.05%
NOSH 346,112 346,112 346,112 346,112 346,112 346,112 346,112 0.00%
Ratio Analysis
31/01/23 31/07/22 31/01/22 31/07/21 31/01/21 31/07/20 31/01/20 CAGR
NP Margin 5.82% 22.23% 23.14% 29.11% 26.51% 9.07% 3.50% -
ROE 2.10% 21.67% 12.46% 40.90% 21.84% 8.72% 1.53% -
Per Share
31/01/23 31/07/22 31/01/22 31/07/21 31/01/21 31/07/20 31/01/20 CAGR
RPS 11.89 31.19 15.62 36.53 16.48 14.42 6.12 24.75%
EPS 0.69 6.93 3.61 10.63 4.37 1.31 0.21 48.61%
DPS 0.10 0.20 0.10 0.25 0.10 0.10 0.00 -
NAPS 0.33 0.32 0.29 0.26 0.20 0.15 0.14 33.05%
Adjusted Per Share Value based on latest NOSH - 346,112
31/01/23 31/07/22 31/01/22 31/07/21 31/01/21 31/07/20 31/01/20 CAGR
RPS 11.89 31.19 15.62 36.53 16.48 14.42 6.12 24.75%
EPS 0.69 6.93 3.61 10.63 4.37 1.31 0.21 48.61%
DPS 0.10 0.20 0.10 0.25 0.10 0.10 0.00 -
NAPS 0.33 0.32 0.29 0.26 0.20 0.15 0.14 33.05%
Price Multiplier on Financial Quarter End Date
31/01/23 31/07/22 31/01/22 31/07/21 31/01/21 31/07/20 31/01/20 CAGR
Date 31/01/23 29/07/22 31/01/22 30/07/21 29/01/21 30/07/20 31/01/20 -
Price 1.15 1.15 1.15 1.15 1.15 0.90 0.285 -
P/RPS 9.67 3.69 7.36 3.15 6.98 6.24 4.66 27.52%
P/EPS 166.19 16.59 31.82 10.81 26.33 68.81 132.94 7.71%
EY 0.60 6.03 3.14 9.25 3.80 1.45 0.75 -7.16%
DY 0.09 0.17 0.09 0.22 0.09 0.11 0.00 -
P/NAPS 3.48 3.59 3.97 4.42 5.75 6.00 2.04 19.46%
Price Multiplier on Announcement Date
31/01/23 31/07/22 31/01/22 31/07/21 31/01/21 31/07/20 31/01/20 CAGR
Date 28/03/23 23/09/22 28/03/22 24/09/21 01/03/21 30/09/20 31/03/20 -
Price 1.15 1.15 1.15 1.15 0.00 0.90 0.285 -
P/RPS 9.67 3.69 7.36 3.15 0.00 6.24 4.66 27.52%
P/EPS 166.19 16.59 31.82 10.81 0.00 68.81 132.94 7.71%
EY 0.60 6.03 3.14 9.25 0.00 1.45 0.75 -7.16%
DY 0.09 0.17 0.09 0.22 0.00 0.11 0.00 -
P/NAPS 3.48 3.59 3.97 4.42 0.00 6.00 2.04 19.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment