[ENEST] QoQ Cumulative Quarter Result on 30-Jun-2021 [#1]

Stock
[ENEST] ENEST GROUP BERHAD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -34.66%
YoY- 107.23%
Quarter Report
Latest QR
Upcoming QR
ENEST's Result
ENEST's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Revenue 112,516 50,435 99,162 49,720 78,088 23,688 51,138 30.03%
PBT 8,692 5,090 8,600 4,861 7,109 2,353 3,084 41.20%
Tax -1,586 -1,424 -2,096 -1,129 -1,628 -537 -778 26.76%
NP 7,106 3,666 6,504 3,732 5,481 1,816 2,306 45.46%
-
NP to SH 6,669 3,213 5,976 3,409 5,217 1,645 2,103 46.86%
-
Tax Rate 18.25% 27.98% 24.37% 23.23% 22.90% 22.82% 25.23% -
Total Cost 105,410 46,769 92,658 45,988 72,607 21,872 48,832 29.20%
-
Net Worth 27,016 23,668 14,880 339,450 14,833 11,299 10,090 38.81%
Dividend
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Div - - 325 325 - - - -
Div Payout % - - 5.45% 9.55% - - - -
Equity
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Net Worth 27,016 23,668 14,880 339,450 14,833 11,299 10,090 38.81%
NOSH 465,000 465,000 465,000 465,000 465,000 465,000 465,000 0.00%
Ratio Analysis
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
NP Margin 6.32% 7.27% 6.56% 7.51% 7.02% 7.67% 4.51% -
ROE 24.68% 13.58% 40.16% 1.00% 35.17% 14.56% 20.84% -
Per Share
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
RPS 24.20 10.85 21.33 10.69 16.79 5.09 11.00 30.02%
EPS 1.43 0.69 1.40 0.73 1.12 0.35 0.45 46.96%
DPS 0.00 0.00 0.07 0.07 0.00 0.00 0.00 -
NAPS 0.0581 0.0509 0.032 0.73 0.0319 0.0243 0.0217 38.81%
Adjusted Per Share Value based on latest NOSH - 465,000
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
RPS 24.20 10.85 21.33 10.69 16.79 5.09 11.00 30.02%
EPS 1.43 0.69 1.40 0.73 1.12 0.35 0.45 46.96%
DPS 0.00 0.00 0.07 0.07 0.00 0.00 0.00 -
NAPS 0.0581 0.0509 0.032 0.73 0.0319 0.0243 0.0217 38.81%
Price Multiplier on Financial Quarter End Date
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Date 30/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 -
Price 0.15 0.14 0.14 0.14 0.13 0.13 0.13 -
P/RPS 0.62 1.29 0.66 1.31 0.77 2.55 1.18 -19.29%
P/EPS 10.46 20.26 10.89 19.10 11.59 36.75 28.74 -28.58%
EY 9.56 4.94 9.18 5.24 8.63 2.72 3.48 40.01%
DY 0.00 0.00 0.50 0.50 0.00 0.00 0.00 -
P/NAPS 2.58 2.75 4.38 0.19 4.08 5.35 5.99 -24.46%
Price Multiplier on Announcement Date
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Date 28/02/23 30/08/22 28/02/22 30/09/21 31/03/21 28/08/20 28/02/20 -
Price 0.15 0.14 0.14 0.14 0.00 0.13 0.13 -
P/RPS 0.62 1.29 0.66 1.31 0.00 2.55 1.18 -19.29%
P/EPS 10.46 20.26 10.89 19.10 0.00 36.75 28.74 -28.58%
EY 9.56 4.94 9.18 5.24 0.00 2.72 3.48 40.01%
DY 0.00 0.00 0.50 0.50 0.00 0.00 0.00 -
P/NAPS 2.58 2.75 4.38 0.19 0.00 5.35 5.99 -24.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment