[ENEST] YoY TTM Result on 30-Jun-2021 [#1]

Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 33.81%
YoY- 236.6%
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Revenue 125,603 124,725 99,877 104,120 53,889 23.54%
PBT 8,617 9,673 8,829 9,617 2,980 30.37%
Tax -1,440 -1,548 -2,391 -2,220 -711 19.28%
NP 7,177 8,125 6,438 7,397 2,269 33.33%
-
NP to SH 6,929 7,773 5,770 6,981 2,074 35.16%
-
Tax Rate 16.71% 16.00% 27.08% 23.08% 23.86% -
Total Cost 118,426 116,600 93,439 96,723 51,620 23.05%
-
Net Worth 38,130 30,690 23,668 339,450 11,299 35.50%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Div 325 - 325 325 - -
Div Payout % 4.70% - 5.64% 4.66% - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Net Worth 38,130 30,690 23,668 339,450 11,299 35.50%
NOSH 465,000 465,000 465,000 465,000 465,000 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
NP Margin 5.71% 6.51% 6.45% 7.10% 4.21% -
ROE 18.17% 25.33% 24.38% 2.06% 18.35% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 27.01 26.82 21.48 22.39 11.59 23.53%
EPS 1.49 1.67 1.24 1.50 0.45 34.86%
DPS 0.07 0.00 0.07 0.07 0.00 -
NAPS 0.082 0.066 0.0509 0.73 0.0243 35.50%
Adjusted Per Share Value based on latest NOSH - 465,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 27.01 26.82 21.48 22.39 11.59 23.53%
EPS 1.49 1.67 1.24 1.50 0.45 34.86%
DPS 0.07 0.00 0.07 0.07 0.00 -
NAPS 0.082 0.066 0.0509 0.73 0.0243 35.50%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 -
Price 0.14 0.15 0.14 0.14 0.13 -
P/RPS 0.52 0.56 0.65 0.63 1.12 -17.44%
P/EPS 9.40 8.97 11.28 9.33 29.15 -24.62%
EY 10.64 11.14 8.86 10.72 3.43 32.68%
DY 0.50 0.00 0.50 0.50 0.00 -
P/NAPS 1.71 2.27 2.75 0.19 5.35 -24.79%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 03/09/24 30/08/23 30/08/22 30/09/21 28/08/20 -
Price 0.14 0.14 0.14 0.14 0.13 -
P/RPS 0.52 0.52 0.65 0.63 1.12 -17.44%
P/EPS 9.40 8.38 11.28 9.33 29.15 -24.62%
EY 10.64 11.94 8.86 10.72 3.43 32.68%
DY 0.50 0.00 0.50 0.50 0.00 -
P/NAPS 1.71 2.12 2.75 0.19 5.35 -24.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment