[TOPMIX] QoQ Cumulative Quarter Result on 31-Mar-2024 [#1]

Announcement Date
21-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -84.89%
YoY--%
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 41,009 19,357 72,679 0 0 0 -
PBT 5,905 2,121 11,930 0 0 0 -
Tax -1,998 -853 -3,539 0 0 0 -
NP 3,907 1,268 8,391 0 0 0 -
-
NP to SH 3,928 1,268 8,391 0 0 0 -
-
Tax Rate 33.84% 40.22% 29.66% - - - -
Total Cost 37,102 18,089 64,288 0 0 0 -
-
Net Worth 66,955 37,337 37,337 0 0 0 -
Dividend
30/06/24 31/03/24 31/12/23 30/06/23 31/03/23 31/12/22 CAGR
Div 984 - 280 - - - -
Div Payout % 25.07% - 3.34% - - - -
Equity
30/06/24 31/03/24 31/12/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 66,955 37,337 37,337 0 0 0 -
NOSH 393,856 311,147 311,147 0 0 0 -
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 9.53% 6.55% 11.55% 0.00% 0.00% 0.00% -
ROE 5.87% 3.40% 22.47% 0.00% 0.00% 0.00% -
Per Share
30/06/24 31/03/24 31/12/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 10.41 6.22 23.36 0.00 0.00 0.00 -
EPS 1.00 0.41 2.70 0.00 0.00 0.00 -
DPS 0.25 0.00 0.09 0.00 0.00 0.00 -
NAPS 0.17 0.12 0.12 0.00 0.00 0.10 42.48%
Adjusted Per Share Value based on latest NOSH - 311,147
30/06/24 31/03/24 31/12/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 10.41 4.91 18.45 0.00 0.00 0.00 -
EPS 1.00 0.32 2.13 0.00 0.00 0.00 -
DPS 0.25 0.00 0.07 0.00 0.00 0.00 -
NAPS 0.17 0.0948 0.0948 0.00 0.00 0.10 42.48%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 - - - - - -
Price 0.58 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.57 0.00 0.00 0.00 0.00 0.00 -
P/EPS 58.16 0.00 0.00 0.00 0.00 0.00 -
EY 1.72 0.00 0.00 0.00 0.00 0.00 -
DY 0.43 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.41 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 21/05/24 18/04/24 - - - -
Price 0.49 0.62 0.00 0.00 0.00 0.00 -
P/RPS 4.71 9.97 0.00 0.00 0.00 0.00 -
P/EPS 49.13 152.14 0.00 0.00 0.00 0.00 -
EY 2.04 0.66 0.00 0.00 0.00 0.00 -
DY 0.51 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.88 5.17 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment