[AMPROP] QoQ Cumulative Quarter Result on 30-Sep-2019 [#2]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
14-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- -171.15%
YoY- -118.22%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 20,868 179,533 142,952 77,398 35,080 147,126 97,719 -64.30%
PBT 1,060 17,965 24,113 8,949 5,500 32,937 23,420 -87.32%
Tax -1,712 -13,497 -11,032 -4,370 -2,297 14,190 -6,495 -58.92%
NP -652 4,468 13,081 4,579 3,203 47,127 16,925 -
-
NP to SH -867 -16,691 6,722 -1,751 2,461 24,412 9,759 -
-
Tax Rate 161.51% 75.13% 45.75% 48.83% 41.76% -43.08% 27.73% -
Total Cost 21,520 175,065 129,871 72,819 31,877 99,999 80,794 -58.63%
-
Net Worth 993,549 1,021,790 1,036,081 887,788 917,288 916,386 898,547 6.93%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - 21,436 - - - 17,736 - -
Div Payout % - 0.00% - - - 72.65% - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 993,549 1,021,790 1,036,081 887,788 917,288 916,386 898,547 6.93%
NOSH 733,132 733,132 733,132 610,209 610,187 610,134 609,474 13.11%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -3.12% 2.49% 9.15% 5.92% 9.13% 32.03% 17.32% -
ROE -0.09% -1.63% 0.65% -0.20% 0.27% 2.66% 1.09% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.92 25.13 20.01 13.08 5.93 24.89 16.53 -68.55%
EPS -0.12 -2.56 1.06 -0.30 0.42 4.13 1.65 -
DPS 0.00 3.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.39 1.43 1.45 1.50 1.55 1.55 1.52 -5.79%
Adjusted Per Share Value based on latest NOSH - 610,209
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 1.60 13.75 10.95 5.93 2.69 11.27 7.48 -64.26%
EPS -0.07 -1.28 0.51 -0.13 0.19 1.87 0.75 -
DPS 0.00 1.64 0.00 0.00 0.00 1.36 0.00 -
NAPS 0.761 0.7826 0.7936 0.68 0.7026 0.7019 0.6882 6.93%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.40 0.30 0.48 0.475 0.54 0.535 0.51 -
P/RPS 13.70 1.19 2.40 3.63 9.11 2.15 3.09 170.12%
P/EPS -329.77 -12.84 51.02 -160.56 129.85 12.96 30.89 -
EY -0.30 -7.79 1.96 -0.62 0.77 7.72 3.24 -
DY 0.00 10.00 0.00 0.00 0.00 5.61 0.00 -
P/NAPS 0.29 0.21 0.33 0.32 0.35 0.35 0.34 -10.07%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 19/08/20 18/06/20 19/02/20 14/11/19 19/08/19 27/05/19 27/02/19 -
Price 0.36 0.34 0.47 0.475 0.58 0.555 0.52 -
P/RPS 12.33 1.35 2.35 3.63 9.78 2.23 3.15 148.57%
P/EPS -296.80 -14.56 49.96 -160.56 139.47 13.44 31.50 -
EY -0.34 -6.87 2.00 -0.62 0.72 7.44 3.17 -
DY 0.00 8.82 0.00 0.00 0.00 5.41 0.00 -
P/NAPS 0.26 0.24 0.32 0.32 0.37 0.36 0.34 -16.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment