[AMPROP] QoQ TTM Result on 30-Sep-2019 [#2]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
14-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- -43.1%
YoY- -89.08%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 165,321 179,533 192,359 163,119 149,568 147,126 125,556 20.15%
PBT 13,525 17,965 33,629 21,639 31,211 32,937 72,780 -67.46%
Tax -12,912 -13,497 9,653 13,588 13,927 14,189 -20,078 -25.51%
NP 613 4,468 43,282 35,227 45,138 47,126 52,702 -94.88%
-
NP to SH -20,020 -16,692 21,373 13,048 22,933 24,411 44,465 -
-
Tax Rate 95.47% 75.13% -28.70% -62.79% -44.62% -43.08% 27.59% -
Total Cost 164,708 175,065 149,077 127,892 104,430 100,000 72,854 72.34%
-
Net Worth 993,549 1,021,790 1,036,081 887,788 917,288 916,386 898,547 6.93%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 21,436 21,436 17,736 17,736 17,736 17,736 23,709 -6.50%
Div Payout % 0.00% 0.00% 82.99% 135.93% 77.34% 72.66% 53.32% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 993,549 1,021,790 1,036,081 887,788 917,288 916,386 898,547 6.93%
NOSH 733,132 733,132 733,132 610,209 610,187 610,134 609,474 13.11%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 0.37% 2.49% 22.50% 21.60% 30.18% 32.03% 41.97% -
ROE -2.01% -1.63% 2.06% 1.47% 2.50% 2.66% 4.95% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 23.13 25.13 26.92 27.56 25.27 24.89 21.24 5.85%
EPS -2.80 -2.34 2.99 2.20 3.88 4.13 7.52 -
DPS 3.00 3.00 2.48 3.00 3.00 3.00 4.00 -17.46%
NAPS 1.39 1.43 1.45 1.50 1.55 1.55 1.52 -5.79%
Adjusted Per Share Value based on latest NOSH - 610,209
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 12.66 13.75 14.73 12.49 11.46 11.27 9.62 20.10%
EPS -1.53 -1.28 1.64 1.00 1.76 1.87 3.41 -
DPS 1.64 1.64 1.36 1.36 1.36 1.36 1.82 -6.71%
NAPS 0.761 0.7826 0.7936 0.68 0.7026 0.7019 0.6882 6.93%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.40 0.30 0.48 0.475 0.54 0.535 0.51 -
P/RPS 1.73 1.19 1.78 1.72 2.14 2.15 2.40 -19.62%
P/EPS -14.28 -12.84 16.05 21.55 13.94 12.96 6.78 -
EY -7.00 -7.79 6.23 4.64 7.18 7.72 14.75 -
DY 7.50 10.00 5.17 6.32 5.56 5.61 7.84 -2.91%
P/NAPS 0.29 0.21 0.33 0.32 0.35 0.35 0.34 -10.07%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 19/08/20 18/06/20 19/02/20 14/11/19 19/08/19 27/05/19 27/02/19 -
Price 0.36 0.34 0.47 0.475 0.58 0.555 0.52 -
P/RPS 1.56 1.35 1.75 1.72 2.29 2.23 2.45 -26.00%
P/EPS -12.85 -14.55 15.71 21.55 14.97 13.44 6.91 -
EY -7.78 -6.87 6.36 4.64 6.68 7.44 14.46 -
DY 8.33 8.82 5.28 6.32 5.17 5.41 7.69 5.47%
P/NAPS 0.26 0.24 0.32 0.32 0.37 0.36 0.34 -16.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment