[AMPROP] QoQ Cumulative Quarter Result on 31-Mar-2012 [#4]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
24-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- 11.79%
YoY- 109.48%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Cumulative Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 86,970 59,608 29,553 256,831 93,154 65,030 30,445 100.68%
PBT 49,724 36,165 21,028 101,061 92,657 73,163 2,480 631.35%
Tax 540 -838 -222 2,607 -191 -58 -602 -
NP 50,264 35,327 20,806 103,668 92,466 73,105 1,878 785.89%
-
NP to SH 50,337 34,978 20,753 101,976 91,219 71,920 1,675 856.68%
-
Tax Rate -1.09% 2.32% 1.06% -2.58% 0.21% 0.08% 24.27% -
Total Cost 36,706 24,281 8,747 153,163 688 -8,075 28,567 18.10%
-
Net Worth 699,443 682,357 682,211 658,880 653,201 636,105 577,586 13.54%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - 34,376 17,189 17,192 - -
Div Payout % - - - 33.71% 18.84% 23.90% - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 699,443 682,357 682,211 658,880 653,201 636,105 577,586 13.54%
NOSH 573,314 573,409 573,287 572,939 572,983 573,067 577,586 -0.49%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 57.79% 59.27% 70.40% 40.36% 99.26% 112.42% 6.17% -
ROE 7.20% 5.13% 3.04% 15.48% 13.96% 11.31% 0.29% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 15.17 10.40 5.16 44.83 16.26 11.35 5.27 101.70%
EPS 8.78 6.10 3.62 17.79 15.92 12.55 0.29 861.41%
DPS 0.00 0.00 0.00 6.00 3.00 3.00 0.00 -
NAPS 1.22 1.19 1.19 1.15 1.14 1.11 1.00 14.10%
Adjusted Per Share Value based on latest NOSH - 572,606
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 6.66 4.57 2.26 19.67 7.13 4.98 2.33 100.76%
EPS 3.86 2.68 1.59 7.81 6.99 5.51 0.13 849.07%
DPS 0.00 0.00 0.00 2.63 1.32 1.32 0.00 -
NAPS 0.5357 0.5226 0.5225 0.5047 0.5003 0.4872 0.4424 13.54%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.50 0.48 0.47 0.46 0.43 0.45 0.60 -
P/RPS 3.30 4.62 9.12 1.03 2.64 3.97 11.38 -56.02%
P/EPS 5.69 7.87 12.98 2.58 2.70 3.59 206.90 -90.78%
EY 17.56 12.71 7.70 38.69 37.02 27.89 0.48 990.06%
DY 0.00 0.00 0.00 13.04 6.98 6.67 0.00 -
P/NAPS 0.41 0.40 0.39 0.40 0.38 0.41 0.60 -22.32%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 06/02/13 08/11/12 13/08/12 24/05/12 21/02/12 23/11/11 11/08/11 -
Price 0.605 0.50 0.50 0.46 0.48 0.44 0.49 -
P/RPS 3.99 4.81 9.70 1.03 2.95 3.88 9.30 -42.96%
P/EPS 6.89 8.20 13.81 2.58 3.02 3.51 168.97 -88.03%
EY 14.51 12.20 7.24 38.69 33.17 28.52 0.59 737.52%
DY 0.00 0.00 0.00 13.04 6.25 6.82 0.00 -
P/NAPS 0.50 0.42 0.42 0.40 0.42 0.40 0.49 1.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment