[AMPROP] QoQ Cumulative Quarter Result on 30-Sep-2011 [#2]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
23-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- 4193.73%
YoY- 1933.36%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Cumulative Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 29,553 256,831 93,154 65,030 30,445 110,111 83,116 -49.84%
PBT 21,028 101,061 92,657 73,163 2,480 52,331 6,066 129.22%
Tax -222 2,607 -191 -58 -602 -1,344 -3,265 -83.36%
NP 20,806 103,668 92,466 73,105 1,878 50,987 2,801 281.16%
-
NP to SH 20,753 101,976 91,219 71,920 1,675 48,681 1,366 514.43%
-
Tax Rate 1.06% -2.58% 0.21% 0.08% 24.27% 2.57% 53.82% -
Total Cost 8,747 153,163 688 -8,075 28,567 59,124 80,315 -77.22%
-
Net Worth 682,211 658,880 653,201 636,105 577,586 569,285 517,941 20.17%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - 34,376 17,189 17,192 - - - -
Div Payout % - 33.71% 18.84% 23.90% - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 682,211 658,880 653,201 636,105 577,586 569,285 517,941 20.17%
NOSH 573,287 572,939 572,983 573,067 577,586 575,035 569,166 0.48%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 70.40% 40.36% 99.26% 112.42% 6.17% 46.31% 3.37% -
ROE 3.04% 15.48% 13.96% 11.31% 0.29% 8.55% 0.26% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 5.16 44.83 16.26 11.35 5.27 19.15 14.60 -50.04%
EPS 3.62 17.79 15.92 12.55 0.29 8.47 0.24 511.48%
DPS 0.00 6.00 3.00 3.00 0.00 0.00 0.00 -
NAPS 1.19 1.15 1.14 1.11 1.00 0.99 0.91 19.60%
Adjusted Per Share Value based on latest NOSH - 572,960
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 2.26 19.67 7.13 4.98 2.33 8.43 6.37 -49.91%
EPS 1.59 7.81 6.99 5.51 0.13 3.73 0.10 533.37%
DPS 0.00 2.63 1.32 1.32 0.00 0.00 0.00 -
NAPS 0.5225 0.5047 0.5003 0.4872 0.4424 0.436 0.3967 20.17%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.47 0.46 0.43 0.45 0.60 0.44 0.41 -
P/RPS 9.12 1.03 2.64 3.97 11.38 2.30 2.81 119.36%
P/EPS 12.98 2.58 2.70 3.59 206.90 5.20 170.83 -82.08%
EY 7.70 38.69 37.02 27.89 0.48 19.24 0.59 455.18%
DY 0.00 13.04 6.98 6.67 0.00 0.00 0.00 -
P/NAPS 0.39 0.40 0.38 0.41 0.60 0.44 0.45 -9.10%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 13/08/12 24/05/12 21/02/12 23/11/11 11/08/11 24/05/11 22/02/11 -
Price 0.50 0.46 0.48 0.44 0.49 0.61 0.41 -
P/RPS 9.70 1.03 2.95 3.88 9.30 3.19 2.81 128.57%
P/EPS 13.81 2.58 3.02 3.51 168.97 7.21 170.83 -81.33%
EY 7.24 38.69 33.17 28.52 0.59 13.88 0.59 432.82%
DY 0.00 13.04 6.25 6.82 0.00 0.00 0.00 -
P/NAPS 0.42 0.40 0.42 0.40 0.49 0.62 0.45 -4.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment