[AMPROP] QoQ Cumulative Quarter Result on 31-Mar-2014 [#4]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
22-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- 369.44%
YoY- 76.97%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Cumulative Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 124,749 85,110 40,714 170,194 116,132 56,440 32,535 144.37%
PBT 34,058 27,169 18,515 153,730 16,948 13,286 11,680 103.70%
Tax -3,000 -1,946 -848 18,143 19,702 600 -476 240.05%
NP 31,058 25,223 17,667 171,873 36,650 13,886 11,204 96.96%
-
NP to SH 30,583 24,702 17,668 171,302 36,491 14,005 11,231 94.64%
-
Tax Rate 8.81% 7.16% 4.58% -11.80% -116.25% -4.52% 4.08% -
Total Cost 93,691 59,887 23,047 -1,679 79,482 42,554 21,331 167.47%
-
Net Worth 937,410 943,802 955,809 934,689 801,303 778,055 748,733 16.11%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 937,410 943,802 955,809 934,689 801,303 778,055 748,733 16.11%
NOSH 585,881 582,594 579,278 576,968 576,477 576,337 575,948 1.14%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 24.90% 29.64% 43.39% 100.99% 31.56% 24.60% 34.44% -
ROE 3.26% 2.62% 1.85% 18.33% 4.55% 1.80% 1.50% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 21.29 14.61 7.03 29.50 20.15 9.79 5.65 141.56%
EPS 5.22 4.24 3.05 29.69 6.33 2.43 1.95 92.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.62 1.65 1.62 1.39 1.35 1.30 14.80%
Adjusted Per Share Value based on latest NOSH - 578,339
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 9.55 6.52 3.12 13.04 8.89 4.32 2.49 144.42%
EPS 2.34 1.89 1.35 13.12 2.79 1.07 0.86 94.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.718 0.7229 0.7321 0.7159 0.6137 0.5959 0.5735 16.11%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.75 0.97 1.20 0.86 0.87 0.785 0.765 -
P/RPS 3.52 6.64 17.07 2.92 4.32 8.02 13.54 -59.16%
P/EPS 14.37 22.88 39.34 2.90 13.74 32.30 39.23 -48.71%
EY 6.96 4.37 2.54 34.52 7.28 3.10 2.55 94.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.60 0.73 0.53 0.63 0.58 0.59 -14.03%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 05/02/15 12/11/14 04/08/14 22/05/14 19/02/14 14/11/13 02/08/13 -
Price 0.795 0.88 1.23 0.955 0.87 0.855 0.825 -
P/RPS 3.73 6.02 17.50 3.24 4.32 8.73 14.60 -59.63%
P/EPS 15.23 20.75 40.33 3.22 13.74 35.19 42.31 -49.30%
EY 6.57 4.82 2.48 31.09 7.28 2.84 2.36 97.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.54 0.75 0.59 0.63 0.63 0.63 -14.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment