[RHBBANK] QoQ Cumulative Quarter Result on 31-Dec-2017 [#4]

Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 30.88%
YoY- 15.97%
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 9,379,867 5,435,372 2,778,014 10,570,766 7,868,495 5,248,577 2,617,598 133.98%
PBT 2,343,959 1,564,917 791,909 2,558,132 1,956,253 1,312,187 658,272 133.00%
Tax -602,602 -403,750 -200,898 -602,092 -462,317 -308,434 -156,682 145.27%
NP 1,741,357 1,161,167 591,011 1,956,040 1,493,936 1,003,753 501,590 129.10%
-
NP to SH 1,739,771 1,161,081 590,820 1,950,145 1,490,068 1,001,240 500,277 129.36%
-
Tax Rate 25.71% 25.80% 25.37% 23.54% 23.63% 23.51% 23.80% -
Total Cost 7,638,510 4,274,205 2,187,003 8,614,726 6,374,559 4,244,824 2,116,008 135.13%
-
Net Worth 23,338,462 22,496,352 22,335,951 23,137,959 23,017,657 22,576,553 22,295,849 3.09%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 300,753 300,753 - 601,506 200,502 200,502 - -
Div Payout % 17.29% 25.90% - 30.84% 13.46% 20.03% - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 23,338,462 22,496,352 22,335,951 23,137,959 23,017,657 22,576,553 22,295,849 3.09%
NOSH 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 18.56% 21.36% 21.27% 18.50% 18.99% 19.12% 19.16% -
ROE 7.45% 5.16% 2.65% 8.43% 6.47% 4.43% 2.24% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 233.91 135.54 69.28 263.61 196.22 130.89 65.28 133.97%
EPS 43.40 29.00 14.70 48.60 37.20 25.00 12.50 129.11%
DPS 7.50 7.50 0.00 15.00 5.00 5.00 0.00 -
NAPS 5.82 5.61 5.57 5.77 5.74 5.63 5.56 3.09%
Adjusted Per Share Value based on latest NOSH - 4,010,045
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 215.16 124.68 63.72 242.48 180.49 120.39 60.04 133.99%
EPS 39.91 26.63 13.55 44.73 34.18 22.97 11.48 129.31%
DPS 6.90 6.90 0.00 13.80 4.60 4.60 0.00 -
NAPS 5.3535 5.1603 5.1235 5.3075 5.2799 5.1787 5.1143 3.09%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 5.40 5.46 5.23 5.00 5.03 5.06 5.17 -
P/RPS 2.31 4.03 7.55 1.90 2.56 3.87 7.92 -55.98%
P/EPS 12.45 18.86 35.50 10.28 13.54 20.27 41.44 -55.10%
EY 8.03 5.30 2.82 9.73 7.39 4.93 2.41 122.91%
DY 1.39 1.37 0.00 3.00 0.99 0.99 0.00 -
P/NAPS 0.93 0.97 0.94 0.87 0.88 0.90 0.93 0.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 30/08/18 31/05/18 27/02/18 27/11/17 29/08/17 23/05/17 -
Price 5.25 5.40 5.34 5.47 4.90 5.05 5.29 -
P/RPS 2.24 3.98 7.71 2.08 2.50 3.86 8.10 -57.52%
P/EPS 12.10 18.65 36.24 11.25 13.19 20.23 42.40 -56.62%
EY 8.26 5.36 2.76 8.89 7.58 4.94 2.36 130.34%
DY 1.43 1.39 0.00 2.74 1.02 0.99 0.00 -
P/NAPS 0.90 0.96 0.96 0.95 0.85 0.90 0.95 -3.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment