[RHBBANK] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 100.14%
YoY- 9.42%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 2,778,014 10,570,766 7,868,495 5,248,577 2,617,598 10,568,789 8,011,236 -50.67%
PBT 791,909 2,558,132 1,956,253 1,312,187 658,272 2,231,841 1,887,430 -43.98%
Tax -200,898 -602,092 -462,317 -308,434 -156,682 -544,253 -456,560 -42.17%
NP 591,011 1,956,040 1,493,936 1,003,753 501,590 1,687,588 1,430,870 -44.56%
-
NP to SH 590,820 1,950,145 1,490,068 1,001,240 500,277 1,681,624 1,420,381 -44.30%
-
Tax Rate 25.37% 23.54% 23.63% 23.51% 23.80% 24.39% 24.19% -
Total Cost 2,187,003 8,614,726 6,374,559 4,244,824 2,116,008 8,881,201 6,580,366 -52.05%
-
Net Worth 22,335,951 23,137,959 23,017,657 22,576,553 22,295,849 21,734,444 20,525,076 5.80%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 601,506 200,502 200,502 - 481,205 190,399 -
Div Payout % - 30.84% 13.46% 20.03% - 28.62% 13.40% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 22,335,951 23,137,959 23,017,657 22,576,553 22,295,849 21,734,444 20,525,076 5.80%
NOSH 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 3,807,992 3.51%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 21.27% 18.50% 18.99% 19.12% 19.16% 15.97% 17.86% -
ROE 2.65% 8.43% 6.47% 4.43% 2.24% 7.74% 6.92% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 69.28 263.61 196.22 130.89 65.28 263.56 210.38 -52.34%
EPS 14.70 48.60 37.20 25.00 12.50 43.60 37.30 -46.27%
DPS 0.00 15.00 5.00 5.00 0.00 12.00 5.00 -
NAPS 5.57 5.77 5.74 5.63 5.56 5.42 5.39 2.21%
Adjusted Per Share Value based on latest NOSH - 4,010,045
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 63.72 242.48 180.49 120.39 60.04 242.43 183.77 -50.67%
EPS 13.55 44.73 34.18 22.97 11.48 38.57 32.58 -44.31%
DPS 0.00 13.80 4.60 4.60 0.00 11.04 4.37 -
NAPS 5.1235 5.3075 5.2799 5.1787 5.1143 4.9855 4.7081 5.80%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 5.23 5.00 5.03 5.06 5.17 4.71 4.65 -
P/RPS 7.55 1.90 2.56 3.87 7.92 1.79 2.21 127.00%
P/EPS 35.50 10.28 13.54 20.27 41.44 11.23 12.47 100.99%
EY 2.82 9.73 7.39 4.93 2.41 8.90 8.02 -50.21%
DY 0.00 3.00 0.99 0.99 0.00 2.55 1.08 -
P/NAPS 0.94 0.87 0.88 0.90 0.93 0.87 0.86 6.11%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 27/02/18 27/11/17 29/08/17 23/05/17 24/02/17 23/11/16 -
Price 5.34 5.47 4.90 5.05 5.29 4.93 4.75 -
P/RPS 7.71 2.08 2.50 3.86 8.10 1.87 2.26 126.78%
P/EPS 36.24 11.25 13.19 20.23 42.40 11.76 12.73 100.99%
EY 2.76 8.89 7.58 4.94 2.36 8.51 7.85 -50.21%
DY 0.00 2.74 1.02 0.99 0.00 2.43 1.05 -
P/NAPS 0.96 0.95 0.85 0.90 0.95 0.91 0.88 5.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment