[IWCITY] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[IWCITY] ISKANDAR WATERFRONT CITY BERHAD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -1377.69%
YoY- -301.04%
Quarter Report
Latest QR
Upcoming QR
IWCITY's Result
IWCITY's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 10,214 15,231 12,670 11,569 9,439 27,119 25,378 -45.45%
PBT 360 -6,798 -2,211 -1,492 393 694 833 -42.80%
Tax 85 -146 -172 -54 -272 367 213 -45.76%
NP 445 -6,944 -2,383 -1,546 121 1,061 1,046 -43.40%
-
NP to SH 445 -6,944 -2,383 -1,546 121 1,061 1,046 -43.40%
-
Tax Rate -23.61% - - - 69.21% -52.88% -25.57% -
Total Cost 9,769 22,175 15,053 13,115 9,318 26,058 24,332 -45.54%
-
Net Worth 457,714 483,853 483,219 490,686 429,549 470,818 464,162 -0.92%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 457,714 483,853 483,219 490,686 429,549 470,818 464,162 -0.92%
NOSH 635,714 672,019 661,944 672,173 605,000 663,125 653,750 -1.84%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 4.36% -45.59% -18.81% -13.36% 1.28% 3.91% 4.12% -
ROE 0.10% -1.44% -0.49% -0.32% 0.03% 0.23% 0.23% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 1.61 2.27 1.91 1.72 1.56 4.09 3.88 -44.33%
EPS 0.07 -1.04 -0.36 -0.23 0.02 0.16 0.16 -42.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.72 0.73 0.73 0.71 0.71 0.71 0.93%
Adjusted Per Share Value based on latest NOSH - 666,800
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 1.11 1.65 1.38 1.26 1.02 2.94 2.76 -45.48%
EPS 0.05 -0.75 -0.26 -0.17 0.01 0.12 0.11 -40.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4969 0.5253 0.5246 0.5327 0.4663 0.5111 0.5039 -0.92%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.39 0.41 0.45 0.50 0.77 1.06 1.30 -
P/RPS 24.27 18.09 23.51 29.05 49.35 25.92 33.49 -19.30%
P/EPS 557.14 -39.68 -125.00 -217.39 3,850.00 662.50 812.50 -22.22%
EY 0.18 -2.52 -0.80 -0.46 0.03 0.15 0.12 31.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.57 0.62 0.68 1.08 1.49 1.83 -55.64%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 21/05/09 25/02/09 24/11/08 27/08/08 21/05/08 25/02/08 20/11/07 -
Price 0.66 0.43 0.43 0.49 0.71 0.94 1.14 -
P/RPS 41.08 18.97 22.47 28.47 45.51 22.99 29.37 25.04%
P/EPS 942.86 -41.61 -119.44 -213.04 3,550.00 587.50 712.50 20.51%
EY 0.11 -2.40 -0.84 -0.47 0.03 0.17 0.14 -14.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.60 0.59 0.67 1.00 1.32 1.61 -31.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment