[IGB] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[IGB] IGB CORPORATION BHD
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 129.98%
YoY- 14.77%
Quarter Report
Latest QR
Upcoming QR
IGB's Result
IGB's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 162,007 673,931 480,691 288,174 141,658 718,961 522,001 -54.12%
PBT 48,747 204,189 160,623 103,197 47,613 202,028 160,944 -54.86%
Tax -9,142 -56,470 -32,932 -19,982 -11,276 -57,361 -45,669 -65.74%
NP 39,605 147,719 127,691 83,215 36,337 144,667 115,275 -50.91%
-
NP to SH 36,701 136,851 117,630 76,725 33,362 135,915 106,514 -50.81%
-
Tax Rate 18.75% 27.66% 20.50% 19.36% 23.68% 28.39% 28.38% -
Total Cost 122,402 526,212 353,000 204,959 105,321 574,294 406,726 -55.05%
-
Net Worth 2,657,714 2,621,473 2,571,161 2,558,830 2,511,787 2,455,618 2,450,546 5.55%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 36,986 14,777 - - 36,302 - -
Div Payout % - 27.03% 12.56% - - 26.71% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 2,657,714 2,621,473 2,571,161 2,558,830 2,511,787 2,455,618 2,450,546 5.55%
NOSH 1,479,879 1,479,470 1,477,763 1,478,323 1,482,755 1,452,083 1,449,170 1.40%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 24.45% 21.92% 26.56% 28.88% 25.65% 20.12% 22.08% -
ROE 1.38% 5.22% 4.57% 3.00% 1.33% 5.53% 4.35% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 10.95 45.55 32.53 19.49 9.55 49.51 36.02 -54.75%
EPS 2.48 9.25 7.96 5.19 2.25 9.35 7.35 -51.50%
DPS 0.00 2.50 1.00 0.00 0.00 2.50 0.00 -
NAPS 1.7959 1.7719 1.7399 1.7309 1.694 1.6911 1.691 4.09%
Adjusted Per Share Value based on latest NOSH - 1,474,931
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 11.81 49.14 35.05 21.01 10.33 52.43 38.06 -54.13%
EPS 2.68 9.98 8.58 5.59 2.43 9.91 7.77 -50.78%
DPS 0.00 2.70 1.08 0.00 0.00 2.65 0.00 -
NAPS 1.938 1.9116 1.8749 1.8659 1.8316 1.7907 1.787 5.55%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.55 2.24 2.74 2.68 2.49 1.78 1.44 -
P/RPS 14.16 4.92 8.42 13.75 26.06 3.60 4.00 132.09%
P/EPS 62.50 24.22 34.42 51.64 110.67 19.02 19.59 116.56%
EY 1.60 4.13 2.91 1.94 0.90 5.26 5.10 -53.79%
DY 0.00 1.12 0.36 0.00 0.00 1.40 0.00 -
P/NAPS 0.86 1.26 1.57 1.55 1.47 1.05 0.85 0.78%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 28/05/08 28/02/08 29/11/07 30/08/07 31/05/07 28/02/07 29/11/06 -
Price 1.73 1.99 2.38 2.43 2.87 2.18 1.68 -
P/RPS 15.80 4.37 7.32 12.47 30.04 4.40 4.66 125.52%
P/EPS 69.76 21.51 29.90 46.82 127.56 23.29 22.86 110.24%
EY 1.43 4.65 3.34 2.14 0.78 4.29 4.38 -52.55%
DY 0.00 1.26 0.42 0.00 0.00 1.15 0.00 -
P/NAPS 0.96 1.12 1.37 1.40 1.69 1.29 0.99 -2.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment