[IGB] YoY Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[IGB] IGB CORPORATION BHD
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 129.98%
YoY- 14.77%
Quarter Report
Latest QR
Upcoming QR
IGB's Result
IGB's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 325,810 321,438 373,162 288,174 352,769 276,784 207,141 7.83%
PBT 121,612 112,404 105,940 103,197 105,495 80,905 62,079 11.85%
Tax -28,456 -24,646 -17,954 -19,982 -33,264 -35,677 -14,861 11.42%
NP 93,156 87,758 87,986 83,215 72,231 45,228 47,218 11.98%
-
NP to SH 79,338 77,222 79,649 76,725 66,851 45,228 47,218 9.02%
-
Tax Rate 23.40% 21.93% 16.95% 19.36% 31.53% 44.10% 23.94% -
Total Cost 232,654 233,680 285,176 204,959 280,538 231,556 159,923 6.44%
-
Net Worth 2,821,311 2,746,519 2,657,232 2,558,830 2,475,807 2,473,781 1,960,871 6.24%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - 36,942 - - - - -
Div Payout % - - 46.38% - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 2,821,311 2,746,519 2,657,232 2,558,830 2,475,807 2,473,781 1,960,871 6.24%
NOSH 1,458,419 1,468,098 1,477,718 1,478,323 1,447,323 1,581,398 1,204,540 3.23%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 28.59% 27.30% 23.58% 28.88% 20.48% 16.34% 22.80% -
ROE 2.81% 2.81% 3.00% 3.00% 2.70% 1.83% 2.41% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 22.34 21.89 25.25 19.49 24.33 17.50 17.20 4.45%
EPS 5.44 5.26 5.39 5.19 4.61 2.86 3.92 5.61%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 1.9345 1.8708 1.7982 1.7309 1.7073 1.5643 1.6279 2.91%
Adjusted Per Share Value based on latest NOSH - 1,474,931
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 23.76 23.44 27.21 21.01 25.72 20.18 15.10 7.84%
EPS 5.79 5.63 5.81 5.59 4.87 3.30 3.44 9.06%
DPS 0.00 0.00 2.69 0.00 0.00 0.00 0.00 -
NAPS 2.0573 2.0028 1.9377 1.8659 1.8054 1.8039 1.4299 6.24%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 - - - -
Price 1.73 1.69 1.43 2.68 0.00 0.00 0.00 -
P/RPS 7.74 7.72 5.66 13.75 0.00 0.00 0.00 -
P/EPS 31.80 32.13 26.53 51.64 0.00 0.00 0.00 -
EY 3.14 3.11 3.77 1.94 0.00 0.00 0.00 -
DY 0.00 0.00 1.75 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.90 0.80 1.55 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 24/08/10 26/08/09 27/08/08 30/08/07 30/08/06 16/08/05 30/08/04 -
Price 1.84 1.78 1.29 2.43 0.00 0.00 0.00 -
P/RPS 8.24 8.13 5.11 12.47 0.00 0.00 0.00 -
P/EPS 33.82 33.84 23.93 46.82 0.00 0.00 0.00 -
EY 2.96 2.96 4.18 2.14 0.00 0.00 0.00 -
DY 0.00 0.00 1.94 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.95 0.72 1.40 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment