[LANDMRK] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 80.66%
YoY- -2551.48%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 24,287 13,930 6,858 2,034 5,580 3,151 2,726 328.05%
PBT -34,579 -22,978 -16,529 -7,112 -27,199 -10,230 1,378 -
Tax -8,704 1,115 971 828 -5,294 -5,492 -5,530 35.19%
NP -43,283 -21,863 -15,558 -6,284 -32,493 -15,722 -4,152 375.17%
-
NP to SH -43,283 -21,863 -15,558 -6,284 -32,493 -15,722 -4,152 375.17%
-
Tax Rate - - - - - - 401.31% -
Total Cost 67,570 35,793 22,416 8,318 38,073 18,873 6,878 356.79%
-
Net Worth 1,819,803 1,846,663 1,853,378 1,860,043 1,865,379 1,882,961 1,756,146 2.39%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 1,819,803 1,846,663 1,853,378 1,860,043 1,865,379 1,882,961 1,756,146 2.39%
NOSH 671,514 671,514 671,514 671,514 671,352 670,337 668,849 0.26%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -178.21% -156.95% -226.86% -308.95% -582.31% -498.95% -152.31% -
ROE -2.38% -1.18% -0.84% -0.34% -1.74% -0.83% -0.24% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 3.62 2.07 1.02 0.30 0.83 0.47 0.44 305.97%
EPS -6.45 -3.26 -2.32 -0.94 -5.10 -2.51 -0.69 341.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.71 2.75 2.76 2.77 2.78 2.81 2.82 -2.61%
Adjusted Per Share Value based on latest NOSH - 671,514
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 3.62 2.07 1.02 0.30 0.83 0.47 0.41 325.49%
EPS -6.45 -3.26 -2.32 -0.94 -4.84 -2.34 -0.62 374.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.71 2.75 2.76 2.7699 2.7779 2.8041 2.6152 2.39%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.195 0.17 0.205 0.26 0.29 0.38 0.475 -
P/RPS 5.39 8.20 20.07 85.84 34.87 80.81 108.51 -86.41%
P/EPS -3.03 -5.22 -8.85 -27.78 -5.99 -16.20 -71.24 -87.74%
EY -33.05 -19.15 -11.30 -3.60 -16.70 -6.17 -1.40 718.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.06 0.07 0.09 0.10 0.14 0.17 -44.56%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 23/11/22 25/08/22 25/05/22 23/02/22 17/11/21 18/08/21 -
Price 0.18 0.17 0.21 0.225 0.29 0.35 0.385 -
P/RPS 4.98 8.20 20.56 74.28 34.87 74.43 87.95 -85.17%
P/EPS -2.79 -5.22 -9.06 -24.04 -5.99 -14.92 -57.75 -86.66%
EY -35.81 -19.15 -11.03 -4.16 -16.70 -6.70 -1.73 649.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.06 0.08 0.08 0.10 0.12 0.14 -36.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment