[PARAMON] QoQ Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
19-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 164.02%
YoY- 53.9%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 103,852 432,251 329,344 231,056 102,358 404,909 300,393 -50.77%
PBT 25,730 177,116 90,060 58,310 22,109 79,332 57,370 -41.43%
Tax -7,239 -28,916 -27,053 -16,896 -6,423 -21,804 -14,182 -36.15%
NP 18,491 148,200 63,007 41,414 15,686 57,528 43,188 -43.22%
-
NP to SH 18,491 148,200 63,007 41,414 15,686 57,528 43,188 -43.22%
-
Tax Rate 28.13% 16.33% 30.04% 28.98% 29.05% 27.48% 24.72% -
Total Cost 85,361 284,051 266,337 189,642 86,672 347,381 257,205 -52.09%
-
Net Worth 653,758 614,530 562,810 557,825 544,870 515,970 502,110 19.25%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 87,623 - 17,146 - 30,415 - -
Div Payout % - 59.12% - 41.40% - 52.87% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 653,758 614,530 562,810 557,825 544,870 515,970 502,110 19.25%
NOSH 120,619 116,830 115,566 114,308 111,883 108,625 108,213 7.51%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 17.81% 34.29% 19.13% 17.92% 15.32% 14.21% 14.38% -
ROE 2.83% 24.12% 11.20% 7.42% 2.88% 11.15% 8.60% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 86.10 369.98 284.98 202.13 91.49 372.76 277.59 -54.21%
EPS 15.33 126.85 54.52 36.23 14.02 52.96 39.91 -47.18%
DPS 0.00 75.00 0.00 15.00 0.00 28.00 0.00 -
NAPS 5.42 5.26 4.87 4.88 4.87 4.75 4.64 10.92%
Adjusted Per Share Value based on latest NOSH - 113,539
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 16.68 69.41 52.88 37.10 16.44 65.02 48.23 -50.76%
EPS 2.97 23.80 10.12 6.65 2.52 9.24 6.93 -43.18%
DPS 0.00 14.07 0.00 2.75 0.00 4.88 0.00 -
NAPS 1.0498 0.9868 0.9037 0.8957 0.8749 0.8285 0.8063 19.25%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.94 1.61 1.60 1.25 1.21 1.06 0.89 -
P/RPS 2.25 0.44 0.56 0.62 1.32 0.28 0.32 267.45%
P/EPS 12.65 1.27 2.93 3.45 8.63 2.00 2.23 218.40%
EY 7.90 78.79 34.08 28.98 11.59 49.96 44.84 -68.60%
DY 0.00 46.58 0.00 12.00 0.00 26.42 0.00 -
P/NAPS 0.36 0.31 0.33 0.26 0.25 0.22 0.19 53.17%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 19/05/11 24/02/11 16/11/10 19/08/10 20/05/10 24/02/10 16/11/09 -
Price 2.04 1.61 1.84 1.52 1.27 1.11 0.95 -
P/RPS 2.37 0.44 0.65 0.75 1.39 0.30 0.34 265.33%
P/EPS 13.31 1.27 3.37 4.20 9.06 2.10 2.38 215.39%
EY 7.51 78.79 29.63 23.84 11.04 47.71 42.01 -68.29%
DY 0.00 46.58 0.00 9.87 0.00 25.23 0.00 -
P/NAPS 0.38 0.31 0.38 0.31 0.26 0.23 0.20 53.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment