[SPB] QoQ Cumulative Quarter Result on 31-Jul-2000 [#3]

Announcement Date
29-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
31-Jul-2000 [#3]
Profit Trend
QoQ- 23.53%
YoY- 1.29%
Quarter Report
View:
Show?
Cumulative Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 49,063 23,172 109,910 83,953 57,367 93,684 108,461 0.80%
PBT 18,105 7,696 84,915 79,247 63,648 38,729 139,360 2.09%
Tax -7,227 -2,449 -16,222 -10,384 -7,900 -2,754 -7,458 0.03%
NP 10,878 5,247 68,693 68,863 55,748 35,975 131,902 2.56%
-
NP to SH 10,878 5,247 68,693 68,863 55,748 35,975 131,902 2.56%
-
Tax Rate 39.92% 31.82% 19.10% 13.10% 12.41% 7.11% 5.35% -
Total Cost 38,185 17,925 41,217 15,090 1,619 57,709 -23,441 -
-
Net Worth 988,285 984,241 982,801 1,006,829 996,727 972,390 938,149 -0.05%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 988,285 984,241 982,801 1,006,829 996,727 972,390 938,149 -0.05%
NOSH 343,154 342,941 343,636 343,627 343,699 343,600 343,644 0.00%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 22.17% 22.64% 62.50% 82.03% 97.18% 38.40% 121.61% -
ROE 1.10% 0.53% 6.99% 6.84% 5.59% 3.70% 14.06% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 14.30 6.76 31.98 24.43 16.69 27.27 31.56 0.80%
EPS 3.17 1.53 19.99 20.04 16.22 10.47 38.39 2.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.88 2.87 2.86 2.93 2.90 2.83 2.73 -0.05%
Adjusted Per Share Value based on latest NOSH - 343,324
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 14.28 6.74 31.99 24.43 16.70 27.26 31.56 0.80%
EPS 3.17 1.53 19.99 20.04 16.22 10.47 38.39 2.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8761 2.8644 2.8602 2.9301 2.9007 2.8299 2.7302 -0.05%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 1.61 1.82 1.87 2.01 2.43 2.32 0.00 -
P/RPS 11.26 26.94 5.85 8.23 14.56 8.51 0.00 -100.00%
P/EPS 50.79 118.95 9.35 10.03 14.98 22.16 0.00 -100.00%
EY 1.97 0.84 10.69 9.97 6.67 4.51 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.63 0.65 0.69 0.84 0.82 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 29/06/01 03/05/01 02/01/01 29/09/00 30/06/00 31/03/00 30/12/99 -
Price 1.52 1.61 1.65 1.86 1.97 2.60 0.00 -
P/RPS 10.63 23.83 5.16 7.61 11.80 9.54 0.00 -100.00%
P/EPS 47.95 105.23 8.25 9.28 12.15 24.83 0.00 -100.00%
EY 2.09 0.95 12.12 10.77 8.23 4.03 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.56 0.58 0.63 0.68 0.92 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment