[SPB] QoQ TTM Result on 31-Jul-2000 [#3]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
29-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
31-Jul-2000 [#3]
Profit Trend
QoQ- -8.86%
YoY- 410.39%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
TTM Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 101,606 107,644 109,910 135,145 125,597 93,668 68,230 -0.40%
PBT 39,372 53,882 84,915 149,345 160,184 135,265 96,536 0.91%
Tax -15,379 -15,747 -16,052 -16,563 -14,501 -9,355 -6,601 -0.85%
NP 23,993 38,135 68,863 132,782 145,683 125,910 89,935 1.34%
-
NP to SH 23,823 37,965 68,693 132,782 145,683 125,910 89,935 1.35%
-
Tax Rate 39.06% 29.22% 18.90% 11.09% 9.05% 6.92% 6.84% -
Total Cost 77,613 69,509 41,047 2,363 -20,086 -32,242 -21,705 -
-
Net Worth 988,858 984,241 968,999 1,005,941 997,246 972,390 938,003 -0.05%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div 30,599 30,599 30,599 37,795 37,795 37,795 37,795 0.21%
Div Payout % 128.45% 80.60% 44.55% 28.46% 25.94% 30.02% 42.02% -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 988,858 984,241 968,999 1,005,941 997,246 972,390 938,003 -0.05%
NOSH 343,353 342,941 339,999 343,324 343,878 343,600 343,590 0.00%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 23.61% 35.43% 62.65% 98.25% 115.99% 134.42% 131.81% -
ROE 2.41% 3.86% 7.09% 13.20% 14.61% 12.95% 9.59% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 29.59 31.39 32.33 39.36 36.52 27.26 19.86 -0.40%
EPS 6.94 11.07 20.20 38.68 42.36 36.64 26.18 1.35%
DPS 9.00 9.00 9.00 11.00 11.00 11.00 11.00 0.20%
NAPS 2.88 2.87 2.85 2.93 2.90 2.83 2.73 -0.05%
Adjusted Per Share Value based on latest NOSH - 343,324
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 29.57 31.33 31.99 39.33 36.55 27.26 19.86 -0.40%
EPS 6.93 11.05 19.99 38.64 42.40 36.64 26.17 1.35%
DPS 8.91 8.91 8.91 11.00 11.00 11.00 11.00 0.21%
NAPS 2.8778 2.8644 2.82 2.9275 2.9022 2.8299 2.7298 -0.05%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 1.61 1.82 1.87 2.01 2.43 2.32 0.00 -
P/RPS 5.44 5.80 5.78 5.11 6.65 8.51 0.00 -100.00%
P/EPS 23.20 16.44 9.26 5.20 5.74 6.33 0.00 -100.00%
EY 4.31 6.08 10.80 19.24 17.43 15.79 0.00 -100.00%
DY 5.59 4.95 4.81 5.47 4.53 4.74 0.00 -100.00%
P/NAPS 0.56 0.63 0.66 0.69 0.84 0.82 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 29/06/01 03/05/01 02/01/01 29/09/00 30/06/00 - - -
Price 1.52 1.61 1.65 1.86 1.97 0.00 0.00 -
P/RPS 5.14 5.13 5.10 4.73 5.39 0.00 0.00 -100.00%
P/EPS 21.91 14.54 8.17 4.81 4.65 0.00 0.00 -100.00%
EY 4.56 6.88 12.24 20.79 21.50 0.00 0.00 -100.00%
DY 5.92 5.59 5.45 5.91 5.58 0.00 0.00 -100.00%
P/NAPS 0.53 0.56 0.58 0.63 0.68 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment