[COMFORT] QoQ Cumulative Quarter Result on 30-Apr-2019 [#1]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
24-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
30-Apr-2019 [#1]
Profit Trend
QoQ- -69.85%
YoY- 14.5%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
Cumulative Result
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Revenue 510,738 372,093 237,592 119,956 473,894 343,344 216,394 76.99%
PBT 41,554 28,327 18,966 10,555 35,435 25,069 15,030 96.62%
Tax -8,372 -5,387 -3,439 -2,144 -7,540 -6,560 -3,589 75.61%
NP 33,182 22,940 15,527 8,411 27,895 18,509 11,441 102.97%
-
NP to SH 33,182 22,940 15,527 8,411 27,895 18,509 11,441 102.97%
-
Tax Rate 20.15% 19.02% 18.13% 20.31% 21.28% 26.17% 23.88% -
Total Cost 477,556 349,153 222,065 111,545 445,999 324,835 204,953 75.48%
-
Net Worth 305,787 297,265 294,512 286,594 275,355 275,355 269,735 8.69%
Dividend
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Div - - - - 56 56 56 -
Div Payout % - - - - 0.20% 0.30% 0.49% -
Equity
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Net Worth 305,787 297,265 294,512 286,594 275,355 275,355 269,735 8.69%
NOSH 582,949 582,949 582,949 561,949 561,949 561,949 561,949 2.46%
Ratio Analysis
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
NP Margin 6.50% 6.17% 6.54% 7.01% 5.89% 5.39% 5.29% -
ROE 10.85% 7.72% 5.27% 2.93% 10.13% 6.72% 4.24% -
Per Share
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 88.52 65.09 41.95 21.35 84.33 61.10 38.51 73.90%
EPS 5.75 4.01 2.74 1.50 4.96 3.29 2.04 99.16%
DPS 0.00 0.00 0.00 0.00 0.01 0.01 0.01 -
NAPS 0.53 0.52 0.52 0.51 0.49 0.49 0.48 6.80%
Adjusted Per Share Value based on latest NOSH - 561,949
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 87.61 63.83 40.76 20.58 81.29 58.90 37.12 76.99%
EPS 5.69 3.94 2.66 1.44 4.79 3.18 1.96 103.10%
DPS 0.00 0.00 0.00 0.00 0.01 0.01 0.01 -
NAPS 0.5246 0.5099 0.5052 0.4916 0.4723 0.4723 0.4627 8.70%
Price Multiplier on Financial Quarter End Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 -
Price 0.90 0.775 0.80 0.845 0.86 0.88 0.875 -
P/RPS 1.02 1.19 1.91 3.96 1.02 1.44 2.27 -41.24%
P/EPS 15.65 19.31 29.18 56.46 17.32 26.72 42.98 -48.91%
EY 6.39 5.18 3.43 1.77 5.77 3.74 2.33 95.56%
DY 0.00 0.00 0.00 0.00 0.01 0.01 0.01 -
P/NAPS 1.70 1.49 1.54 1.66 1.76 1.80 1.82 -4.43%
Price Multiplier on Announcement Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 23/03/20 16/12/19 26/09/19 24/06/19 26/03/19 18/12/18 28/09/18 -
Price 0.61 0.76 0.775 0.81 0.81 0.89 1.00 -
P/RPS 0.69 1.17 1.85 3.79 0.96 1.46 2.60 -58.60%
P/EPS 10.61 18.94 28.27 54.12 16.32 27.02 49.12 -63.89%
EY 9.43 5.28 3.54 1.85 6.13 3.70 2.04 176.72%
DY 0.00 0.00 0.00 0.00 0.01 0.01 0.01 -
P/NAPS 1.15 1.46 1.49 1.59 1.65 1.82 2.08 -32.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment