[COMFORT] YoY Annualized Quarter Result on 30-Apr-2019 [#1]

Announcement Date
24-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
30-Apr-2019 [#1]
Profit Trend
QoQ- 20.61%
YoY- 14.5%
Quarter Report
View:
Show?
Annualized Quarter Result
30/04/21 31/03/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Revenue 2,164,968 0 611,628 479,824 426,332 374,808 209,208 59.53%
PBT 1,174,100 0 88,968 42,220 38,748 40,400 -37,996 -
Tax -297,564 0 -23,612 -8,576 -9,364 184 228 -
NP 876,536 0 65,356 33,644 29,384 40,584 -37,768 -
-
NP to SH 876,536 0 65,356 33,644 29,384 40,584 -37,768 -
-
Tax Rate 25.34% - 26.54% 20.31% 24.17% -0.46% - -
Total Cost 1,288,432 0 546,272 446,180 396,948 334,224 246,976 39.12%
-
Net Worth 766,184 0 326,451 286,594 252,877 217,928 173,196 34.61%
Dividend
30/04/21 31/03/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Div 116,088 - - - - - - -
Div Payout % 13.24% - - - - - - -
Equity
30/04/21 31/03/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Net Worth 766,184 0 326,451 286,594 252,877 217,928 173,196 34.61%
NOSH 582,949 582,949 582,949 561,949 561,949 558,790 558,698 0.85%
Ratio Analysis
30/04/21 31/03/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
NP Margin 40.49% 0.00% 10.69% 7.01% 6.89% 10.83% -18.05% -
ROE 114.40% 0.00% 20.02% 11.74% 11.62% 18.62% -21.81% -
Per Share
30/04/21 31/03/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 372.99 0.00 104.92 85.39 75.87 67.07 37.45 58.32%
EPS 151.00 0.00 11.20 6.00 5.24 7.28 -6.76 -
DPS 20.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 0.00 0.56 0.51 0.45 0.39 0.31 33.58%
Adjusted Per Share Value based on latest NOSH - 561,949
30/04/21 31/03/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 371.38 0.00 104.92 82.31 73.13 64.30 35.89 59.53%
EPS 150.36 0.00 11.20 5.77 5.04 6.96 -6.48 -
DPS 19.91 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3143 0.00 0.56 0.4916 0.4338 0.3738 0.2971 34.61%
Price Multiplier on Financial Quarter End Date
30/04/21 31/03/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 30/04/21 31/03/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 -
Price 2.76 1.87 1.41 0.845 0.78 0.68 0.745 -
P/RPS 0.74 0.00 1.34 0.99 1.03 1.01 1.99 -17.94%
P/EPS 1.83 0.00 12.58 14.11 14.92 9.36 -11.02 -
EY 54.71 0.00 7.95 7.09 6.70 10.68 -9.07 -
DY 7.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 0.00 2.52 1.66 1.73 1.74 2.40 -2.72%
Price Multiplier on Announcement Date
30/04/21 31/03/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 21/06/21 - 12/06/20 24/06/19 27/06/18 21/06/17 17/02/17 -
Price 2.12 0.00 2.93 0.81 0.835 0.79 0.75 -
P/RPS 0.57 0.00 2.79 0.95 1.10 1.18 2.00 -22.19%
P/EPS 1.40 0.00 26.13 13.53 15.97 10.88 -11.09 -
EY 71.23 0.00 3.83 7.39 6.26 9.19 -9.01 -
DY 9.43 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 0.00 5.23 1.59 1.86 2.03 2.42 -7.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment