[COMFORT] QoQ Cumulative Quarter Result on 31-Oct-2010 [#3]

Announcement Date
30-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Oct-2010 [#3]
Profit Trend
QoQ- 589.34%
YoY- -25.62%
View:
Show?
Cumulative Result
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Revenue 62,162 25,330 139,541 107,238 75,422 41,597 147,087 -43.77%
PBT -12,656 -5,926 -38,008 3,333 467 316 5,201 -
Tax 21 10 42 31 21 10 42 -37.08%
NP -12,635 -5,916 -37,966 3,364 488 326 5,243 -
-
NP to SH -12,635 -5,916 -37,966 3,364 488 326 5,243 -
-
Tax Rate - - - -0.93% -4.50% -3.16% -0.81% -
Total Cost 74,797 31,246 177,507 103,874 74,934 41,271 141,844 -34.80%
-
Net Worth 67,446 5,771,707 100,689 73,439 69,714 69,857 71,171 -3.52%
Dividend
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Net Worth 67,446 5,771,707 100,689 73,439 69,714 69,857 71,171 -3.52%
NOSH 449,644 360,731 592,293 236,901 232,380 232,857 237,239 53.33%
Ratio Analysis
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
NP Margin -20.33% -23.36% -27.21% 3.14% 0.65% 0.78% 3.56% -
ROE -18.73% -0.10% -37.71% 4.58% 0.70% 0.47% 7.37% -
Per Share
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 13.82 7.02 23.56 45.27 32.46 17.86 62.00 -63.33%
EPS -2.81 -1.64 -13.87 1.42 0.21 0.14 2.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 16.00 0.17 0.31 0.30 0.30 0.30 -37.08%
Adjusted Per Share Value based on latest NOSH - 237,685
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 10.66 4.35 23.94 18.40 12.94 7.14 25.23 -43.78%
EPS -2.17 -1.01 -6.51 0.58 0.08 0.06 0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1157 9.9009 0.1727 0.126 0.1196 0.1198 0.1221 -3.53%
Price Multiplier on Financial Quarter End Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 -
Price 0.16 0.23 0.29 0.47 0.57 0.87 1.27 -
P/RPS 1.16 3.28 1.23 1.04 1.76 4.87 2.05 -31.65%
P/EPS -5.69 -14.02 -4.52 33.10 271.43 621.43 57.47 -
EY -17.56 -7.13 -22.10 3.02 0.37 0.16 1.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.01 1.71 1.52 1.90 2.90 4.23 -60.10%
Price Multiplier on Announcement Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/09/11 29/06/11 31/03/11 30/12/10 01/10/10 29/06/10 30/03/10 -
Price 0.12 0.18 0.28 0.25 0.47 0.78 1.06 -
P/RPS 0.87 2.56 1.19 0.55 1.45 4.37 1.71 -36.34%
P/EPS -4.27 -10.98 -4.37 17.61 223.81 557.14 47.96 -
EY -23.42 -9.11 -22.89 5.68 0.45 0.18 2.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.01 1.65 0.81 1.57 2.60 3.53 -62.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment