[ECM] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
14-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -20.93%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 31/10/16 CAGR
Revenue 5,172 20,208 15,045 10,000 4,982 22,223 19,121 -60.34%
PBT 945 2,029 2,410 1,394 1,249 7,117 7,803 -77.53%
Tax -239 -1,155 -989 -631 -284 -1,091 -732 -54.69%
NP 706 874 1,421 763 965 6,026 7,071 -80.40%
-
NP to SH 706 874 1,421 763 965 6,026 7,071 -80.40%
-
Tax Rate 25.29% 56.92% 41.04% 45.27% 22.74% 15.33% 9.38% -
Total Cost 4,466 19,334 13,624 9,237 4,017 16,197 12,050 -50.44%
-
Net Worth 146,162 146,162 146,162 146,162 146,162 143,296 143,296 1.41%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 31/10/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 31/10/16 CAGR
Net Worth 146,162 146,162 146,162 146,162 146,162 143,296 143,296 1.41%
NOSH 286,592 286,592 286,592 286,592 286,592 286,592 286,592 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 31/10/16 CAGR
NP Margin 13.65% 4.33% 9.44% 7.63% 19.37% 27.12% 36.98% -
ROE 0.48% 0.60% 0.97% 0.52% 0.66% 4.21% 4.93% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 31/10/16 CAGR
RPS 1.80 7.05 5.25 3.49 1.74 7.75 6.67 -60.40%
EPS 0.25 0.31 0.49 0.27 0.34 2.10 2.47 -80.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.51 0.51 0.51 0.51 0.50 0.50 1.41%
Adjusted Per Share Value based on latest NOSH - 286,592
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 31/10/16 CAGR
RPS 1.04 4.08 3.04 2.02 1.01 4.49 3.86 -60.45%
EPS 0.14 0.18 0.29 0.15 0.19 1.22 1.43 -80.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2951 0.2951 0.2951 0.2951 0.2951 0.2893 0.2893 1.41%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 31/10/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 31/10/16 -
Price 0.52 0.53 0.53 0.525 0.375 0.34 0.38 -
P/RPS 28.81 7.52 10.10 15.05 21.57 0.00 5.70 214.59%
P/EPS 211.09 173.79 106.89 197.20 111.37 0.00 15.40 537.14%
EY 0.47 0.58 0.94 0.51 0.90 0.00 6.49 -84.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.04 1.04 1.03 0.74 0.68 0.76 23.13%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 31/10/16 CAGR
Date 28/05/18 21/02/18 22/11/17 14/08/17 18/05/17 16/02/17 08/12/16 -
Price 0.365 0.515 0.46 0.525 0.515 0.37 0.35 -
P/RPS 20.23 7.30 8.76 15.05 29.63 0.00 5.25 159.65%
P/EPS 148.17 168.87 92.77 197.20 152.95 0.00 14.19 425.59%
EY 0.67 0.59 1.08 0.51 0.65 0.00 7.05 -81.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 1.01 0.90 1.03 1.01 0.74 0.70 2.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment