[ECM] QoQ Cumulative Quarter Result on 31-Dec-2017 [#4]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
21-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -38.49%
YoY- -85.5%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 14,168 9,875 5,172 20,208 15,045 10,000 4,982 100.59%
PBT 6,459 5,700 945 2,029 2,410 1,394 1,249 198.74%
Tax -637 -403 -239 -1,155 -989 -631 -284 71.26%
NP 5,822 5,297 706 874 1,421 763 965 231.04%
-
NP to SH 5,822 5,297 706 874 1,421 763 965 231.04%
-
Tax Rate 9.86% 7.07% 25.29% 56.92% 41.04% 45.27% 22.74% -
Total Cost 8,346 4,578 4,466 19,334 13,624 9,237 4,017 62.75%
-
Net Worth 165,315 135,999 146,162 146,162 146,162 146,162 146,162 8.54%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 714 588 - - - - - -
Div Payout % 12.28% 11.10% - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 165,315 135,999 146,162 146,162 146,162 146,162 146,162 8.54%
NOSH 446,798 446,798 286,592 286,592 286,592 286,592 286,592 34.41%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 41.09% 53.64% 13.65% 4.33% 9.44% 7.63% 19.37% -
ROE 3.52% 3.89% 0.48% 0.60% 0.97% 0.52% 0.66% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 3.17 2.69 1.80 7.05 5.25 3.49 1.74 49.11%
EPS 1.59 1.62 0.25 0.31 0.49 0.27 0.34 179.38%
DPS 0.16 0.16 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.37 0.51 0.51 0.51 0.51 0.51 -19.24%
Adjusted Per Share Value based on latest NOSH - 286,592
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 2.86 1.99 1.04 4.08 3.04 2.02 1.01 100.02%
EPS 1.18 1.07 0.14 0.18 0.29 0.15 0.19 237.49%
DPS 0.14 0.12 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3338 0.2746 0.2951 0.2951 0.2951 0.2951 0.2951 8.55%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.31 0.345 0.52 0.53 0.53 0.525 0.375 -
P/RPS 9.78 12.84 28.81 7.52 10.10 15.05 21.57 -40.95%
P/EPS 23.79 23.94 211.09 173.79 106.89 197.20 111.37 -64.23%
EY 4.20 4.18 0.47 0.58 0.94 0.51 0.90 178.99%
DY 0.52 0.46 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.93 1.02 1.04 1.04 1.03 0.74 8.80%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 22/11/18 29/08/18 28/05/18 21/02/18 22/11/17 14/08/17 18/05/17 -
Price 0.32 0.345 0.365 0.515 0.46 0.525 0.515 -
P/RPS 10.09 12.84 20.23 7.30 8.76 15.05 29.63 -51.20%
P/EPS 24.56 23.94 148.17 168.87 92.77 197.20 152.95 -70.42%
EY 4.07 4.18 0.67 0.59 1.08 0.51 0.65 239.34%
DY 0.50 0.46 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.93 0.72 1.01 0.90 1.03 1.01 -10.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment