[ECM] QoQ Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
20-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -107.11%
YoY- -890.48%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 12,286 9,047 6,239 4,779 17,994 14,751 11,424 4.94%
PBT -22,611 -13,830 -6,276 -2,131 30,627 33,188 -686 917.17%
Tax 987 -78 -53 -27 -293 -245 -216 -
NP -21,624 -13,908 -6,329 -2,158 30,334 32,943 -902 723.45%
-
NP to SH -21,624 -13,908 -6,329 -2,158 30,334 32,943 -902 723.45%
-
Tax Rate - - - - 0.96% 0.74% - -
Total Cost 33,910 22,955 12,568 6,937 -12,340 -18,192 12,326 95.73%
-
Net Worth 177,572 187,171 196,769 196,769 201,568 206,368 172,773 1.83%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 177,572 187,171 196,769 196,769 201,568 206,368 172,773 1.83%
NOSH 479,925 479,925 479,925 479,925 479,925 479,925 479,925 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -176.01% -153.73% -101.44% -45.16% 168.58% 223.33% -7.90% -
ROE -12.18% -7.43% -3.22% -1.10% 15.05% 15.96% -0.52% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 2.56 1.89 1.30 1.00 3.75 3.07 2.38 4.95%
EPS -4.51 -2.90 -1.32 -0.45 6.32 6.87 -0.19 718.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.39 0.41 0.41 0.42 0.43 0.36 1.83%
Adjusted Per Share Value based on latest NOSH - 479,925
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 2.48 1.83 1.26 0.96 3.63 2.98 2.31 4.82%
EPS -4.37 -2.81 -1.28 -0.44 6.12 6.65 -0.18 730.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3585 0.3779 0.3973 0.3973 0.407 0.4167 0.3488 1.83%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.23 0.225 0.21 0.255 0.27 0.255 0.265 -
P/RPS 8.98 11.94 16.15 25.61 7.20 8.30 11.13 -13.27%
P/EPS -5.10 -7.76 -15.92 -56.71 4.27 3.71 -141.00 -88.95%
EY -19.59 -12.88 -6.28 -1.76 23.41 26.92 -0.71 803.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.58 0.51 0.62 0.64 0.59 0.74 -11.07%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 25/11/20 24/08/20 20/05/20 26/02/20 26/11/19 29/08/19 -
Price 0.23 0.24 0.22 0.215 0.245 0.24 0.27 -
P/RPS 8.98 12.73 16.92 21.59 6.53 7.81 11.34 -14.34%
P/EPS -5.10 -8.28 -16.68 -47.81 3.88 3.50 -143.66 -89.08%
EY -19.59 -12.07 -5.99 -2.09 25.80 28.60 -0.70 812.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.62 0.54 0.52 0.58 0.56 0.75 -11.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment