[PTGTIN] QoQ Cumulative Quarter Result on 31-Oct-2002 [#4]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
31-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2002
Quarter
31-Oct-2002 [#4]
Profit Trend
QoQ- 63.66%
YoY- 2502.38%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
Cumulative Result
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Revenue 13,353 13,695 8,560 84,758 42,649 13,715 8,284 37.59%
PBT -2,802 1,942 1,430 24,824 13,953 2,321 1,251 -
Tax 495 -1,036 -655 -9,496 -4,587 -1,424 -681 -
NP -2,307 906 775 15,328 9,366 897 570 -
-
NP to SH -2,307 906 775 15,328 9,366 897 570 -
-
Tax Rate - 53.35% 45.80% 38.25% 32.87% 61.35% 54.44% -
Total Cost 15,660 12,789 7,785 69,430 33,283 12,818 7,714 60.53%
-
Net Worth 378,761 386,792 394,545 292,382 266,893 259,133 257,739 29.34%
Dividend
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Div - 905 - - - - - -
Div Payout % - 100.00% - - - - - -
Equity
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Net Worth 378,761 386,792 394,545 292,382 266,893 259,133 257,739 29.34%
NOSH 344,328 348,461 352,272 263,407 247,124 249,166 247,826 24.58%
Ratio Analysis
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
NP Margin -17.28% 6.62% 9.05% 18.08% 21.96% 6.54% 6.88% -
ROE -0.61% 0.23% 0.20% 5.24% 3.51% 0.35% 0.22% -
Per Share
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
RPS 3.88 3.93 2.43 32.18 17.26 5.50 3.34 10.53%
EPS -0.67 0.26 0.22 5.82 3.79 0.36 0.23 -
DPS 0.00 0.26 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.11 1.12 1.11 1.08 1.04 1.04 3.82%
Adjusted Per Share Value based on latest NOSH - 312,526
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
RPS 3.86 3.96 2.47 24.49 12.32 3.96 2.39 37.77%
EPS -0.67 0.26 0.22 4.43 2.71 0.26 0.16 -
DPS 0.00 0.26 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0944 1.1176 1.14 0.8448 0.7711 0.7487 0.7447 29.35%
Price Multiplier on Financial Quarter End Date
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Date 31/07/03 30/04/03 30/01/03 31/10/02 31/07/02 30/04/02 31/01/02 -
Price 0.50 0.38 0.45 0.54 0.47 0.61 0.59 -
P/RPS 12.89 9.67 18.52 1.68 2.72 11.08 17.65 -18.94%
P/EPS -74.63 146.15 204.55 9.28 12.40 169.44 256.52 -
EY -1.34 0.68 0.49 10.78 8.06 0.59 0.39 -
DY 0.00 0.68 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.34 0.40 0.49 0.44 0.59 0.57 -14.61%
Price Multiplier on Announcement Date
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Date 26/09/03 24/06/03 28/03/03 31/12/02 30/09/02 27/06/02 28/03/02 -
Price 0.47 0.43 0.38 0.43 0.40 0.49 0.54 -
P/RPS 12.12 10.94 15.64 1.34 2.32 8.90 16.15 -17.46%
P/EPS -70.15 165.38 172.73 7.39 10.55 136.11 234.78 -
EY -1.43 0.60 0.58 13.53 9.47 0.73 0.43 -
DY 0.00 0.60 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.39 0.34 0.39 0.37 0.47 0.52 -11.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment