[PTGTIN] QoQ TTM Result on 31-Oct-2002 [#4]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
31-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2002
Quarter
31-Oct-2002 [#4]
Profit Trend
QoQ- 217.13%
YoY- 2502.21%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
TTM Result
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Revenue 56,146 84,738 85,034 84,758 44,537 26,923 24,445 74.34%
PBT 8,069 24,445 25,003 24,824 9,543 1,889 1,153 267.17%
Tax -4,414 -9,109 -9,471 -9,497 -4,710 -2,658 -863 197.74%
NP 3,655 15,336 15,532 15,327 4,833 -769 290 444.09%
-
NP to SH 3,655 15,336 15,532 15,327 4,833 -769 290 444.09%
-
Tax Rate 54.70% 37.26% 37.88% 38.26% 49.36% 140.71% 74.85% -
Total Cost 52,491 69,402 69,502 69,431 39,704 27,692 24,155 68.01%
-
Net Worth 380,032 363,525 394,545 350,029 266,630 261,599 257,739 29.63%
Dividend
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Div - - 226 226 226 226 - -
Div Payout % - - 1.46% 1.48% 4.68% 0.00% - -
Equity
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Net Worth 380,032 363,525 394,545 350,029 266,630 261,599 257,739 29.63%
NOSH 345,483 327,500 352,272 312,526 246,880 251,538 247,826 24.86%
Ratio Analysis
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
NP Margin 6.51% 18.10% 18.27% 18.08% 10.85% -2.86% 1.19% -
ROE 0.96% 4.22% 3.94% 4.38% 1.81% -0.29% 0.11% -
Per Share
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
RPS 16.25 25.87 24.14 27.12 18.04 10.70 9.86 39.65%
EPS 1.06 4.68 4.41 4.90 1.96 -0.31 0.12 329.02%
DPS 0.00 0.00 0.06 0.07 0.09 0.09 0.00 -
NAPS 1.10 1.11 1.12 1.12 1.08 1.04 1.04 3.82%
Adjusted Per Share Value based on latest NOSH - 312,526
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
RPS 16.22 24.48 24.57 24.49 12.87 7.78 7.06 74.37%
EPS 1.06 4.43 4.49 4.43 1.40 -0.22 0.08 462.59%
DPS 0.00 0.00 0.07 0.07 0.07 0.07 0.00 -
NAPS 1.098 1.0503 1.14 1.0113 0.7704 0.7558 0.7447 29.63%
Price Multiplier on Financial Quarter End Date
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Date 31/07/03 30/04/03 30/01/03 31/10/02 31/07/02 30/04/02 31/01/02 -
Price 0.50 0.38 0.45 0.54 0.47 0.61 0.59 -
P/RPS 3.08 1.47 1.86 1.99 2.61 5.70 5.98 -35.82%
P/EPS 47.26 8.11 10.21 11.01 24.01 -199.53 504.20 -79.45%
EY 2.12 12.32 9.80 9.08 4.17 -0.50 0.20 384.63%
DY 0.00 0.00 0.14 0.13 0.20 0.15 0.00 -
P/NAPS 0.45 0.34 0.40 0.48 0.44 0.59 0.57 -14.61%
Price Multiplier on Announcement Date
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Date 26/09/03 24/06/03 28/03/03 31/12/02 30/09/02 27/06/02 28/03/02 -
Price 0.47 0.43 0.38 0.43 0.40 0.49 0.54 -
P/RPS 2.89 1.66 1.57 1.59 2.22 4.58 5.47 -34.72%
P/EPS 44.43 9.18 8.62 8.77 20.43 -160.28 461.47 -79.08%
EY 2.25 10.89 11.60 11.41 4.89 -0.62 0.22 373.17%
DY 0.00 0.00 0.17 0.17 0.23 0.18 0.00 -
P/NAPS 0.43 0.39 0.34 0.38 0.37 0.47 0.52 -11.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment