[IJMPLNT] QoQ Cumulative Quarter Result on 31-Dec-2018 [#3]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- -4.15%
YoY- -236.36%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 305,928 133,067 630,900 466,098 323,229 183,143 747,217 -44.83%
PBT -10,337 -5,383 -43,307 -60,027 -58,018 -26,269 77,303 -
Tax 2,185 261 -922 1,640 2,200 1,454 -33,249 -
NP -8,152 -5,122 -44,229 -58,387 -55,818 -24,815 44,054 -
-
NP to SH -7,099 -4,776 -36,344 -49,860 -47,872 -19,577 46,645 -
-
Tax Rate - - - - - - 43.01% -
Total Cost 314,080 138,189 675,129 524,485 379,047 207,958 703,163 -41.53%
-
Net Worth 1,329,676 1,320,870 1,329,676 1,329,676 1,312,064 1,347,288 1,620,268 -12.33%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - 17,611 - - - 44,029 -
Div Payout % - - 0.00% - - - 94.39% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,329,676 1,320,870 1,329,676 1,329,676 1,312,064 1,347,288 1,620,268 -12.33%
NOSH 880,580 880,580 880,580 880,580 880,580 880,580 880,580 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -2.66% -3.85% -7.01% -12.53% -17.27% -13.55% 5.90% -
ROE -0.53% -0.36% -2.73% -3.75% -3.65% -1.45% 2.88% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 34.74 15.11 71.65 52.93 36.71 20.80 84.86 -44.83%
EPS -0.81 -0.54 -4.13 -5.66 -5.44 -2.22 5.30 -
DPS 0.00 0.00 2.00 0.00 0.00 0.00 5.00 -
NAPS 1.51 1.50 1.51 1.51 1.49 1.53 1.84 -12.33%
Adjusted Per Share Value based on latest NOSH - 880,580
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 34.74 15.11 71.65 52.93 36.71 20.80 84.86 -44.83%
EPS -0.81 -0.54 -4.13 -5.66 -5.44 -2.22 5.30 -
DPS 0.00 0.00 2.00 0.00 0.00 0.00 5.00 -
NAPS 1.51 1.50 1.51 1.51 1.49 1.53 1.84 -12.33%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.53 1.47 1.57 1.40 2.44 2.14 2.20 -
P/RPS 4.40 9.73 2.19 2.64 6.65 10.29 2.59 42.32%
P/EPS -189.79 -271.03 -38.04 -24.73 -44.88 -96.26 41.53 -
EY -0.53 -0.37 -2.63 -4.04 -2.23 -1.04 2.41 -
DY 0.00 0.00 1.27 0.00 0.00 0.00 2.27 -
P/NAPS 1.01 0.98 1.04 0.93 1.64 1.40 1.20 -10.84%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 28/08/19 29/05/19 26/02/19 26/11/18 28/08/18 30/05/18 -
Price 1.78 1.43 1.47 1.78 1.78 2.41 2.26 -
P/RPS 5.12 9.46 2.05 3.36 4.85 11.59 2.66 54.67%
P/EPS -220.80 -263.66 -35.62 -31.44 -32.74 -108.40 42.67 -
EY -0.45 -0.38 -2.81 -3.18 -3.05 -0.92 2.34 -
DY 0.00 0.00 1.36 0.00 0.00 0.00 2.21 -
P/NAPS 1.18 0.95 0.97 1.18 1.19 1.58 1.23 -2.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment