[TANCO] QoQ Cumulative Quarter Result on 31-Dec-2016 [#2]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
13-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- -93.85%
YoY- -0.63%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 10,678 9,991 5,396 2,364 1,829 10,718 6,931 33.35%
PBT 3,798 -11,451 -8,681 -4,991 -2,578 -8,717 -7,139 -
Tax 0 7 7 7 7 0 0 -
NP 3,798 -11,444 -8,674 -4,984 -2,571 -8,717 -7,139 -
-
NP to SH 3,799 -11,438 -8,670 -4,982 -2,570 -8,720 -7,131 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 6,880 21,435 14,070 7,348 4,400 19,435 14,070 -37.90%
-
Net Worth 162,038 158,068 156,876 149,423 150,194 153,505 154,806 3.08%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 162,038 158,068 156,876 149,423 150,194 153,505 154,806 3.08%
NOSH 661,649 661,649 628,260 363,649 333,766 335,384 334,788 57.41%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 35.57% -114.54% -160.75% -210.83% -140.57% -81.33% -103.00% -
ROE 2.34% -7.24% -5.53% -3.33% -1.71% -5.68% -4.61% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 1.61 1.51 0.86 0.65 0.55 3.20 2.07 -15.41%
EPS 0.57 -1.73 -1.38 -1.37 -0.77 -2.60 -2.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2449 0.2389 0.2497 0.4109 0.45 0.4577 0.4624 -34.51%
Adjusted Per Share Value based on latest NOSH - 365,454
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 0.49 0.45 0.25 0.11 0.08 0.49 0.32 32.81%
EPS 0.17 -0.52 -0.39 -0.23 -0.12 -0.40 -0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0738 0.072 0.0714 0.068 0.0684 0.0699 0.0705 3.09%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.12 0.105 0.10 0.06 0.07 0.07 0.10 -
P/RPS 7.44 6.95 11.64 9.23 12.77 2.19 4.83 33.34%
P/EPS 20.90 -6.07 -7.25 -4.38 -9.09 -2.69 -4.69 -
EY 4.78 -16.46 -13.80 -22.83 -11.00 -37.14 -21.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.44 0.40 0.15 0.16 0.15 0.22 70.46%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 30/08/17 30/05/17 13/02/17 30/11/16 29/08/16 25/05/16 -
Price 0.13 0.10 0.11 0.095 0.06 0.07 0.11 -
P/RPS 8.06 6.62 12.81 14.61 10.95 2.19 5.31 32.04%
P/EPS 22.64 -5.78 -7.97 -6.93 -7.79 -2.69 -5.16 -
EY 4.42 -17.29 -12.55 -14.42 -12.83 -37.14 -19.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.42 0.44 0.23 0.13 0.15 0.24 69.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment